Nuvation Bio Inc. logo

Nuvation Bio Inc.

NUVB | NYSE
Chart Builder DCF Calculator
$6.08
+$0.01 (+0.16%)
Sep 22, 2026, 1:41 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
112.24M 58.63M n/a -217.48M -202.9M -606.38M -567.94M -532.28M -510.72M -68.87M -75.8M -82.86M -90.41M -104.63M -104.2M -108.49M -103.26M -87.74M -86.85M -74.99M -64.05M -53.32M
Depreciation & Amortization
-666K 226K n/a 1.42M 1.05M 935K 683K 519K 412K 224K 222K 216K 217K 209K 199K 193K 207K 200K 184K 168K 124K 109K
Stock-Based Compensation
-19.89M 1.18M n/a 38.1M 37.55M 35.09M 32.28M 25.81M 23.76M 19.72M 19.51M 20.78M 18.29M 17.55M 16.29M 14.1M 13.91M 11.28M 9.27M 7.59M 5.19M 3.43M
Other Working Capital
22.18M -1.15M n/a -121K -12.81M -6.25M 1.74M -10.2M -5.97M -1.25M 1.69M 3.47M 6.22M 5.68M -2.22M -208K -1.16M 254K 4.86M 2.83M -1.15M -1.25M
Other Non-Cash Items
-171.36M -171.51M -173.43M 420K -5.07M 418.16M 417.08M 414.02M 412.68M -11.67M -12.47M -9.44M -5.1M -2.81M -4.95M -6.38M -5.77M -4.57M 4.44M 6.76M 5.68M 5.23M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-2.95M -14.26M n/a -12.45M 1.18M -5.14M -12.51M -7.2M -10.35M -3.77M 540K 2.17M -4.06M -825K -3.45M -2.85M 6.44M 2.45M 4.77M 2.82M 522K 2.01M
Operating Cash Flow
-82.62M -125.73M -173.43M -190M -168.19M -157.34M -130.41M -99.14M -84.21M -64.37M -68M -69.14M -81.08M -90.51M -96.11M -103.42M -88.48M -78.39M -68.19M -57.65M -52.54M -42.54M
Capital Expenditures
-101K -330K -354K -252K -388K -207K -162K -188K -62K -84K -69K -121K -202K -375K -370K -440K -366K -175K -282K -174K -160K -162K
Cash Acquisitions
n/a n/a n/a -92K -92K -92K -92K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-7.46M -21.44M n/a -341.56M -260.08M -271.94M -339.65M -456.34M -481.51M -594.82M -703.37M -692.34M -701.44M -625.61M -520.31M -637.05M -640.3M -716.46M -609.3M -490.9M -368.79M -166.24M
Sales Maturities Of Investments
-139.19M -76.4M n/a 414.11M 450.51M 429.06M 450.08M 548.09M 534.43M 663.34M 712.35M 646.39M 729.35M 642.98M 584.12M 533.51M 380.76M 257.5M 154.91M 127.41M 103.52M 84.39M
Other Investing Acitivies
99.52M 99.52M 99.52M n/a n/a 12.52M 12.52M 12.53M 12.53M 14K 14K 6K 13K 13K 13K 7K n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-47.18M 1.7M 99.52M 64.21M 189.95M 169.34M 122.7M 104.09M 65.39M 68.46M 8.92M -46.07M 27.72M 17.01M 63.46M -103.98M -259.9M -459.14M -454.67M -363.67M -265.43M -82.01M
Debt Repayment
-15.29M 534K n/a 189.48M 192.93M -5.09M -4.55M -2.5M 713K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-17.14M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
207.2M 200.59M 202.54M 2.24M -2.7M 5.95M 4.89M 3.85M 2.25M 351K 628K 915K 1.1M -2.64M 1.33M 1.46M 1.17M 4.83M 625.53M 757.62M 758.16M 758.1M
Financial Cash Flow
179.14M 202.03M 202.54M 193.57M 191.53M 858K 331K 1.35M 2.97M 351K 628K 915K 1.1M -2.64M 1.33M 1.46M 1.17M 4.83M 625.53M 757.62M 758.16M 758.1M
Net Cash Flow
48.53M 77.41M 128.36M 68.86M 213.69M 13.47M -6.93M 5.64M -15.78M 4.44M -58.45M -114.3M -52.26M -76.14M -31.32M -205.94M -347.21M -532.7M 102.67M 336.31M 440.19M 633.55M
Free Cash Flow
-82.72M -126.06M -173.78M -190.25M -168.58M -157.55M -130.58M -99.33M -84.27M -64.46M -68.07M -69.26M -81.28M -90.88M -96.48M -103.86M -88.84M -78.56M -68.47M -57.82M -52.7M -42.7M
Adj. Free Cash Flow
-62.84M -127.24M -173.78M -228.34M -206.13M -192.63M -162.85M -125.14M -108.04M -84.17M -87.58M -90.04M -99.57M -108.44M -112.77M -117.97M -102.76M -89.84M -77.74M -65.41M -57.89M -46.13M
Maintenance CapEx
-96K -48K n/a 26K 26K 26K -1K -40K -62K -84K -69K -105K -139K -165K -160K -154K -127K -83K -106K -90K -76K -78K
Growth CapEx
-5K -282K -354K -278K -414K -233K -161K -148K n/a n/a n/a -16K -63K -210K -210K -286K -239K -92K -176K -84K -84K -84K
Owner Earnings
-82.72M -125.78M -173.43M -189.97M -168.17M -157.31M -130.41M -99.18M -84.27M -64.46M -68.07M -69.24M -81.22M -90.67M -96.27M -103.58M -88.6M -78.47M -68.3M -57.74M -52.61M -42.62M

© 2026 bestshares.com. All rights reserved.