Nu Skin Enterprises Inc. logo

Nu Skin Enterprises Inc.

NUS | NYSE
Chart Builder DCF Calculator
$4.82
+$0.14 (+2.99%)
Sep 22, 2026, 1:36 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-249.8M 1.84M 14.49M 17.08M 21.12M 107.52M -36.11M 8.3M -118.26M -533K 7.28M -36.96M 26.89M 11.38M 57.22M -25.39M 34.24M 38.72M -9.23M 49.73M 59.34M 47.43M
Depreciation & Amortization
12.66M 12.34M 12.91M 12.09M 13.05M 14.21M 16.45M 17.32M 17.6M 18.44M 17.26M 18.19M 17.16M 16.98M 18.57M 18.17M 18.63M 17.13M 18.46M 19.93M 19.58M 18.34M
Stock-Based Compensation
1.12M 3.7M 3.16M 5.82M 5.82M 9.31M 3.45M 3.49M 3.65M 4.24M 3.12M 3.73M 4.8M 4M 3.05M 3.17M 2.02M 4.13M 6.72M 3.09M 6.58M 6.8M
Other Working Capital
40.65M -26.6M -35.81M -24.92M -10.26M -11.46M 14.54M 34.77M -18.35M -35.89M 7.05M -3.4M -18.09M -21.25M -17.55M 14.38M -61.35M -66.28M 26.53M -29M -44.67M -58.1M
Other Non-Cash Items
52.44M 11.96M 14.49M 8.74M 10.71M -112.46M 79.52M -28.39M 155.87M 11.85M 15.17M 78.89M 20.8M 9.71M 11.9M 61.71M 15.49M 11.47M 41.26M 9.85M 16.71M 14.77M
Deferred Income Tax
164.23M 1.72M n/a -1.36M -7.42M 631K -47.85M -5.31M -3.66M 1.35M -8.12M -11.12M 1.22M -72K -54.11M -1.89M 1.08M 3.29M 1.98M 839K -356K 3.36M
Change in Working Capital
29.98M -35.47M -28.44M -14.89M -7.48M -18.81M 10.33M 36.02M -4M -32.02M 19.46M -1.7M -35.36M -64.08M -11.1M -27.34M -24.91M -67.19M 50.32M -53.23M -81.14M -109.57M
Operating Cash Flow
10.63M -3.92M 16.62M 27.48M 35.8M 389K 25.79M 31.43M 51.21M 3.32M 54.17M 51.03M 35.52M -22.08M 25.53M 28.44M 46.56M 7.54M 109.51M 30.21M 20.72M -18.86M
Capital Expenditures
-5.64M -13.71M -10.76M -9.92M -18K -13.58M -12.58M -8.6M -8.12M -12.28M -20.39M -11.91M -14.71M -11.49M -13.78M -25.46M -9.54M -10.28M -18.23M -13.54M -17.48M -19.37M
Cash Acquisitions
n/a n/a n/a n/a n/a 193.73M n/a n/a n/a n/a -94.16M n/a n/a n/a n/a n/a n/a n/a -18.96M n/a n/a n/a
Purchase of Investments
n/a -573K n/a n/a n/a n/a -1.04M -5.15M -8.57M n/a 16.88M n/a -8.69M -8.2M n/a n/a -10.03M -3.93M -1.27M -8M n/a -6.97M
Sales Maturities Of Investments
n/a n/a n/a n/a 8.81M 1.4M n/a 7.2M 8.16M 3.02M 4.99M n/a 8.17M 4.99M 397K 245K 1.21M 4.08M 3.92M 3.62M n/a 7.55M
Other Investing Acitivies
n/a n/a 1M n/a n/a n/a n/a n/a n/a n/a 77.28M n/a -77.28M n/a n/a n/a n/a n/a 18.96M n/a -18.96M n/a
Investing Cash Flow
-5.64M -14.29M -9.76M -9.92M 8.79M 181.54M -13.62M -6.55M -8.53M -9.26M -15.4M -11.91M -92.5M -14.7M -13.39M -25.21M -18.35M -10.13M -15.58M -17.91M -36.44M -18.8M
Debt Repayment
-10M -1.86M -3.25M -20.64M 9.5M -155.62M -37.7M -25.74M -25.78M -20.79M 2.38M -5.84M 86.87M 16.59M -23.02M -2.97M 59.55M -7.98M -12.96M -52.95M 52.03M 52.02M
Common Stock Repurchased
n/a -5.01M -10.02M -5.04M 20K -5.01M 2M -53K -60K -1.89M n/a -13.01M n/a n/a -10.01M -40.03M -10M -10.01M -10.01M -10.01M -10M -50.41M
Dividend Paid
-2.91M -2.87M -2.91M -2.96M -2.96M -3M -2.98M -2.98M -2.98M -2.98M -19.27M -19.49M -19.48M -19.39M -19.03M -19.3M -19.39M -19.29M -18.94M -19.01M -19.04M -19.29M
Other Financial Acitivies
-4.63M -10.66M -418K 1.76M 2.71M -2.66M -2.89M n/a n/a -6.3M -3.2M -41K n/a n/a 1.26M 1.2M 16.01M 3.52M 5.99M 1.95M 6.41M -477K
Financial Cash Flow
-13.38M -20.4M -18.5M -26.88M 9.27M -166.3M -43.63M -28.78M -28.82M -31.96M -20.27M -38.37M 67.99M 1.38M -50.79M -61.11M 46.16M -33.76M -35.92M -80.02M 29.39M -18.16M
Net Cash Flow
-9.01M -39.98M -13.16M -12.37M 60.39M 16.89M -40.87M 3.5M 11.72M -43.53M 22.74M -2.24M 5.61M -34.78M -29.41M -69.79M 61.71M -37.38M 57.18M -72.35M 15.66M -63.58M
Free Cash Flow
4.99M -17.63M 5.86M 17.57M 35.78M -13.2M 13.2M 22.84M 43.08M -8.96M 33.78M 39.12M 20.81M -33.56M 11.74M 2.99M 37.02M -2.74M 91.28M 16.68M 3.24M -38.23M
Adj. Free Cash Flow
3.87M -21.33M 2.7M 11.75M 29.96M -22.5M 9.76M 19.35M 39.44M -13.21M 30.66M 35.4M 16.01M -37.57M 8.7M -186K 34.99M -6.87M 84.56M 13.59M -3.34M -45.03M
Maintenance CapEx
-5.64M -12.34M -10.76M -9.92M -18K -13.58M -12.58M -8.6M -8.12M -12.28M -20.39M -11.91M -14.71M -11.49M -13.78M -25.46M -9.54M -10.28M -18.23M -13.54M n/a n/a
Growth CapEx
n/a -1.37M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -17.48M -19.37M
Owner Earnings
4.99M -16.26M 5.86M 17.57M 35.78M -13.2M 13.2M 22.84M 43.08M -8.96M 33.78M 39.12M 20.81M -33.56M 11.74M 2.99M 37.02M -2.74M 91.28M 16.68M 20.72M -18.86M

© 2026 bestshares.com. All rights reserved.