Bank of N.T. Butterfield & Son Limited logo

Bank of N.T. Butterfield & Son Limited

NTB | NYSE
Chart Builder DCF Calculator
$58.59
-$0.56 (-0.95%)
Sep 22, 2026, 12:15 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
231.9M 216.32M 225.49M 214.02M 162.67M 147.22M
Depreciation & Amortization
36.82M 42.16M 36.21M 40.18M 69.46M 62.44M
Stock-Based Compensation
22.25M 21M 20.81M 17.08M 15.15M 15.25M
Other Working Capital
-26.79M -6.11M 1.9M -65K -13.8M -37.63M
Other Non-Cash Items
98K 2.08M 11.25M 2.08M 53K 104K
Deferred Income Tax
n/a n/a n/a n/a 4.53M 8.92M
Change in Working Capital
-11.51M -16.13M 6.52M -54.09M -505K -45.77M
Operating Cash Flow
279.56M 265.43M 300.29M 219.27M 251.35M 188.15M
Capital Expenditures
-24.75M -21.53M -54.27M -26.88M -15.72M -20.57M
Cash Acquisitions
n/a n/a n/a n/a 1.93M n/a
Purchase of Investments
-3.56B -2.75B -2.26B -3.02B -5.75B -3.66B
Sales Maturities Of Investments
3.46B 3B 2.53B 3.39B 3.86B 3.67B
Other Investing Acitivies
226.96M -804.44M 430.6M -52.04M 4.43M -29.2M
Investing Cash Flow
102.36M -581.02M 681.8M 292.02M -1.91B -41.71M
Debt Repayment
-190.03M 97.33M -75M n/a n/a 27.65M
Common Stock Repurchased
-146.69M -155.31M -88.59M -3.9M -19.75M -86.64M
Dividend Paid
-77.72M -79.58M -86.19M -87.34M -87.29M -88.93M
Other Financial Acitivies
-331.2M 873.12M -1.2B -415.57M 642.82M 694.37M
Financial Cash Flow
-745.64M 735.56M -1.45B -506.81M 535.78M 546.45M
Net Cash Flow
-311.86M 416.28M -444.29M -86.95M -1.11B 735.6M
Free Cash Flow
254.81M 243.9M 246.02M 192.4M 235.63M 167.58M
Adj. Free Cash Flow
232.56M 222.9M 225.21M 175.32M 220.47M 152.34M
Maintenance CapEx
-24.75M -7.91M -11.38M -777.01K -9.09M -20.57M
Growth CapEx
n/a -13.62M -42.89M -26.1M -6.63M n/a
Owner Earnings
254.81M 257.52M 288.91M 218.49M 242.26M 167.58M

© 2026 bestshares.com. All rights reserved.