NSTS Bancorp Inc. logo

NSTS Bancorp Inc.

NSTS | NASDAQ
Chart Builder DCF Calculator
$14.16
+$0.06 (+0.43%)
Sep 22, 2026, 10:59 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-43K -97K -386K -567K -803K -871K -789K -4.51M -4.57M -4.37M -3.96M -149K 201K 476K 27K -69K -171K -253K -55K 89K 98K -80.77K
Depreciation & Amortization
300K 303K 302K 301K 296K 294K 293K 292K 286K 275K 266K 260K 264K 266K 267K 266K 264.05K 264.05K 268.05K 273.05K 279.8K 286.9K
Stock-Based Compensation
1.19M 1.01M 1.06M 1.04M 1.01M 989K 981K 1.01M 1.01M 876K 718K 445K 273K 247K 246K 151K 103K 54K n/a n/a n/a n/a
Other Working Capital
-1.53M -1.94M -2.83M 142K -997K 865K 862K 1.47M 2.31M 797K 1.3M -1.07M 339K 360K 138K 1.75M -125K -91K -464K -1.91M -1.64M -1.35M
Other Non-Cash Items
16.91M 15.28M 8.55M 9.83M 9.65M 6.09M 7.85M 1.83M -367K 2.29M 1.94M 229K 249K 515K 1.66M 2.72M 2.31M 2.19M 2.11M 5.05M 1.39M 1.02M
Deferred Income Tax
-960K -951K -872K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-2.87M -3.29M -4.6M -397K -1.2M 167K 1.1M 1.52M 2.4M 1.19M 1.47M -875K 443K 85K 786K 1.57M -689K -184K -1.6M -2.5M -1.75M -1.51M
Operating Cash Flow
14.52M 12.26M 4.05M 10.2M 8.95M 6.67M 9.43M 142K -1.25M 260K 431K -90K 1.43M 1.59M 2.99M 4.63M 1.81M 2.01M 657K 2.85M -48.29K -289.14K
Capital Expenditures
-150K -205K -243K -231K -280K -357K -319K -621K -643K -532K -516K -80K -21K -171K -215K -236K -272K -146K -142K -179K -134.62K -124.81K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
1K 1K 1K n/a n/a n/a n/a n/a n/a n/a n/a -2.06M -17.39M -34.25M -59.53M -67.39M -62.59M -58.79M -48.97M -39.06M -28.52M -15.46M
Sales Maturities Of Investments
5.83M 8.67M 9.37M 6.89M 7.88M 10.72M 9.84M 40.65M 41.73M 40.08M 40.8M 16.31M 17.14M 18.81M 22.87M 19.77M 26.67M 27.12M 26.37M 21.75M 10.07M 5.46M
Other Investing Acitivies
-11.48M -20.31M -18.9M -18.3M -10.91M -6.92M -13.54M -25.33M -23.65M -22M -15.33M -6.89M -7.83M -6.58M -7.6M 140K 4.85M -3.98B -3.98B -3.99B -3.99B -756.39K
Investing Cash Flow
-5.8M -11.84M -9.77M -11.63M -3.31M -699K -8.16M 10.56M 13.3M 17.55M 24.95M 7.28M -8.11M -22.19M -44.48M -47.71M -31.33M -4.02B -4B -4.01B -4.01B -10.88M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a 5M 5M 5M 5M -5M -9.32M -9.32M -9.32M -3.32M 1M 1M 1M n/a
Common Stock Repurchased
n/a -108K -108K -679K -1.11M -1.19M -1.19M -1.64M -1.92M -2.38M -2.38M -1.36M -649K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-8.68M -14.38M -13.62M 1.66M 10.52M 16.32M 22.01M 14.84M 11.04M 6.08M -9.76M -18.26M -19.24M -16.1M -107.1M -21.66M 1.88M 3.95M 100.41M 23.54M -4.39M 766.5K
Financial Cash Flow
-8.68M -14.48M -13.72M 976K 9.41M 15.13M 20.82M 13.2M 9.12M 8.7M -7.14M -14.62M -14.89M -21.1M -66.98M 18.46M 42M 50.7M 102.05M 25.18M -2.75M 766.5K
Net Cash Flow
34K -14.06M -19.44M -457K 15.06M 21.09M 22.09M 23.9M 21.17M 26.51M 18.24M -7.43M -21.57M -41.7M -108.46M -24.62M 12.47M 25.59M 89.74M 10.38M -19.99M -10.4M
Free Cash Flow
14.39M 12.07M 3.81M 9.97M 8.67M 6.31M 9.11M -479K -1.89M -272K -85K -170K 1.41M 1.42M 2.77M 4.4M 1.54M 1.86M 515K 2.67M -182.91K -413.95K
Adj. Free Cash Flow
13.2M 11.06M 2.75M 8.93M 7.66M 5.32M 8.13M -1.49M -2.9M -1.15M -803K -615K 1.14M 1.17M 2.53M 4.24M 1.44M 1.81M 515K 2.67M -182.91K -413.95K
Maintenance CapEx
-177.8K -161.8K -145.8K n/a n/a n/a n/a -437K -437K -442K -442K -5K -5K n/a -44K -66K -66K -66K -22K -59K -65.62K -84.81K
Growth CapEx
27.8K -43.2K -97.2K -231K -280K -357K -319K -184K -206K -90K -74K -75K -16K -171K -171K -170K -206K -80K -120K -120K -69K -40K
Owner Earnings
14.34M 12.1M 3.91M 10.2M 8.95M 6.67M 9.43M -295K -1.68M -182K -11K -95K 1.43M 1.59M 2.95M 4.57M 1.75M 1.94M 635K 2.79M -113.91K -373.95K

© 2026 bestshares.com. All rights reserved.