NSTS Bancorp Inc. logo

NSTS Bancorp Inc.

NSTS | NASDAQ
Chart Builder DCF Calculator
$14.13
+$0.03 (+0.21%)
Sep 22, 2026, 10:30 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-204K -39K 135K 65K -258K -328K -46K -171K -326K -246K -3.77M -232K -126K 170K 39K 118K 149K -279K -57K 16K 67K -81K
Depreciation & Amortization
74K 76K 75K 75K 77K 75K 74K 70K 75K 74K 73K 64K 64K 65K 67K 68K 66K 66K 66K 66.05K 66K 70K
Stock-Based Compensation
415K 173K 365K 236K 238K 221K 341K 214K 213K 213K 368K 220K 75K 55K 95K 48K 49K 54K n/a n/a n/a n/a
Other Working Capital
-120K 120K -2.06M 526K -530K -764K 910K -613K 1.33M -767K 1.52M 226K -177K -261K -861K 1.64M -156K -483K 750K -236K -122K -856K
Other Non-Cash Items
2.66M 5.39M 6.53M 2.34M 1.03M -1.35M 7.81M 2.15M -2.53M 415K 1.79M -44K 129K 61K 83K -24K 395K 1.21M 1.14M -434K 279K 1.12M
Deferred Income Tax
-9K -79K -872K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-17K 17K -3.02M 150K -433K -1.3M 1.18M -653K 934K -364K 1.61M 219K -269K -88K -737K 1.54M -627K 613K 43K -718K -122K -798K
Operating Cash Flow
2.92M 5.53M 3.21M 2.86M 655K -2.68M 9.36M 1.61M -1.63M 92K 68K 227K -127K 263K -453K 1.75M 32K 1.66M 1.19M -1.07M 224K 314K
Capital Expenditures
16K -16K -147K -3K -39K -54K -135K -52K -116K -16K -437K -74K -5K n/a -1K -15K -155K -44K -22K -51K -29K -40K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a 1K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.06M -15.33M -16.86M -25.28M -9.91M -10.54M -13.06M -15.46M
Sales Maturities Of Investments
-1.54M 1.62M 3.86M 1.89M 1.31M 2.32M 1.38M 2.87M 4.14M 1.44M 32.2M 3.96M 2.49M 2.16M 7.71M 4.78M 4.16M 6.22M 4.62M 11.68M 4.61M 5.46M
Other Investing Acitivies
3.42M -1.25M -2.99M -10.66M -5.4M 161K -2.39M -3.28M -1.41M -6.46M -14.18M -1.6M 236K 207K -5.74M -2.53M 1.49M -820K 2M 2.18M -3.99B 4.26M
Investing Cash Flow
1.9M 351K 723K -8.78M -4.13M 2.42M -1.14M -453K -1.53M -5.04M 17.58M 2.29M 2.72M 2.36M -87K -13.1M -11.37M -19.93M -3.32M 3.28M -4B -5.78M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 5M n/a n/a n/a -5M -4.32M n/a n/a 1M n/a
Common Stock Repurchased
n/a n/a n/a n/a -108K n/a -571K -427K -190K n/a -1.03M -706K -649K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-686K 3.46M -4.03M -7.43M -6.38M 4.23M 11.24M 1.43M -579K 9.92M 4.07M -2.37M -5.54M -5.92M -4.43M -3.36M -2.39M -96.92M 81M 20.19M -326K -448K
Financial Cash Flow
-686K 3.46M -4.03M -7.43M -6.49M 4.23M 10.67M 1M -769K 9.92M 3.05M -3.08M -1.19M -5.92M -4.43M -3.36M -7.39M -51.8M 81M 20.19M 1.31M -448K
Net Cash Flow
4.13M 9.35M -93K -13.35M -9.97M 3.97M 18.89M 2.16M -3.93M 4.97M 20.7M -567K 1.4M -3.29M -4.97M -14.71M -18.73M -70.06M 78.87M 22.39M -5.61M -5.91M
Free Cash Flow
2.93M 5.53M 3.06M 2.86M 616K -2.73M 9.22M 1.56M -1.75M 76K -369K 153K -132K 263K -454K 1.73M -123K 1.62M 1.17M -1.12M 195K 274K
Adj. Free Cash Flow
2.52M 5.36M 2.7M 2.62M 378K -2.95M 8.88M 1.35M -1.96M -137K -737K -67K -207K 208K -549K 1.68M -172K 1.57M 1.17M -1.12M 195K 274K
Maintenance CapEx
-16K -16K -145.8K n/a n/a n/a n/a n/a n/a n/a -437K n/a -5K n/a n/a n/a n/a -44K -22K n/a n/a n/a
Growth CapEx
32K n/a -1.2K -3K -39K -54K -135K -52K -116K -16K n/a -74K n/a n/a -1K -15K -155K n/a n/a -51K -29K -40K
Owner Earnings
2.9M 5.52M 3.07M 2.86M 655K -2.68M 9.36M 1.61M -1.63M 92K -369K 227K -132K 263K -453K 1.75M 32K 1.62M 1.17M -1.07M 224K 314K

© 2026 bestshares.com. All rights reserved.