Nordex SE logo

Nordex SE

NRXXY | OTC
Chart Builder DCF Calculator
$21.50
$0 (-0.01%)
Sep 11, 2026, 04:00 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
111.49M 54.63M 182M 51.65M 30.96M 7.88M 17.51M 3.89M 520K -13.04M 30.88M -34.81M -84.07M -214.82M -126.2M -88.38M -132.66M -150.52M -126.5M -39.91M -9.09M -54.66M
Depreciation & Amortization
47.83M 42.8M 52.1M 41.63M 42.48M 44.44M 46.71M 45.47M 43.61M 45.21M 50.07M 45.84M 41.8M 50.79M 51.92M 42.3M 46.59M 41.61M 49.65M 36.42M 35.49M 38.44M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a 2.04M n/a 468K 888K 1.05M 635K -643K 286K 277K 740K -263K -839K 1.1M n/a
Other Working Capital
20.8M 76.73M 285.36M -155M 2.69M 13.58M 143.5M 5.53M -248.42M -192.44M 320.72M -140.38M -113.35M 330.96M 296.9M -364.7M 136.43M 232.81M -90.62M 61.33M -202.77M -96.23M
Other Non-Cash Items
38.91M 24.33M -45.05M 37.49M 52.03M 20.92M 6.11M 1.66M -20.42M 135.03M 102.76M 15.06M 2.07M 15.91M -160.19M -1.9M -18.2M -20.27M 35.55M 2.57M 13.11M -4.95M
Deferred Income Tax
n/a n/a 57.81M n/a n/a n/a n/a n/a n/a n/a -62.16M 1.85M 11.99M -10.49M -25.46M -4.8M -21.43M -6.66M 1.98M -16.4M 2.4M -14.51M
Change in Working Capital
42.14M -192.24M 363.96M 49.7M 53.08M -47.34M 247.64M 132.9M 104.61M -235.85M 324.71M 3.25M -102.39M 72.49M 241.88M -91.46M -32.88M 48.26M 41.37M 70.53M -27.1M 66.65M
Operating Cash Flow
240.37M -70.48M 610.82M 180.47M 178.55M 25.9M 317.97M 183.92M 130.35M -202.49M 350.07M 29.34M -142.59M -75.62M 7.4M -139.44M -137.14M -80.91M 58K 69.61M 12.42M 45.47M
Capital Expenditures
-45.97M -27.94M -72.61M -35M -38.76M -24.88M -54.05M -39.9M -36.13M -34.11M -49.84M -33.19M -24.96M -24.89M -80.77M -35.79M -40.94M -47.89M -57.44M -36.86M -36.8M -38.56M
Cash Acquisitions
618.38K 181.94K 5.16M 2.42M 5.8M n/a 4.9M 5.82M 1.7M 270K 5.09M 2.4M 380K 2.3M 16.61M 2.54M 4.83M 2M 8.71M 984K 4.21M 3.54M
Purchase of Investments
-30.4M -1.47M -78.15K -8.66K n/a n/a -3K -77K -247K -17.55M -3.86M -313K 63K -15.11M -1.43M -262K -21K -24K -1.49M -339K -492K -43K
Sales Maturities Of Investments
n/a n/a 51.19K 84.17K 82.72K 2.44M 25K 4M -1.02K 200K 24K 16K 314K 3K 1.62M 1.74M 55K 13.29M 1.49M 4K 5K 12K
Other Investing Acitivies
-13.38K n/a 3.14M 149.11K 5.32M 564K 7.12M 11.29M 76K -17.08M 1.9M 2.1M -1K -1.5M 626K 4.01M 4.86M 2M 9.68M 984K 4.21M 3.54M
Investing Cash Flow
-75.76M -29.24M -64.34M -32M -33.44M -21.87M -46.91M -24.68M -36.31M -51.19M -46.69M -31.09M -24.2M -39.2M -63.34M -31.77M -36.07M -32.62M -47.76M -36.21M -33.08M -35.05M
Debt Repayment
-56.36M -10.73M 197.62K -154.63K -4.48M -9.82M 2.48M -6.09M -292K 867K -485K 97K 313.82M 11.33M 17.12M -1.11M 9.23M 2.05M -687K -29.91M -214.95M -41.25M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
20M -175.45K -10.13M -9.85M -9.83M -9.82M -7.86M -9.5M -8.23M -9.26M -13.6M -7.96M -8.7M -8.84M -10.8M -7.07M 133.53M -6.22M -7.87M -5.11M -4.61M -4.62M
Financial Cash Flow
-36.07M -4.57M -9.93M -10M -14.31M -9.82M -5.38M -15.59M -8.52M -8.39M -14.09M -7.86M 305.12M 2.49M 3.99M 196.74M 142.75M 2.05M -10.69M 338.46M -219.57M -45.87M
Net Cash Flow
130.57M -137.23M 549.99M 137.97M 109.87M -19.57M 269.15M 135.06M 86.09M -264.79M 283.74M -8.79M 132.96M -115.53M -38.22M 18.45M -27.87M -103.26M -86.78M 369.72M -241.01M -35.85M
Free Cash Flow
194.41M -98.42M 538.2M 145.88M 139.79M 1.02M 263.92M 144.02M 94.21M -236.6M 300.23M -3.85M -167.55M -100.51M -73.37M -175.22M -178.08M -128.79M -57.38M 32.76M -24.38M 6.91M
Adj. Free Cash Flow
194.41M -98.42M 538.2M 145.88M 139.79M 1.02M 263.92M 144.02M 92.18M -236.6M 299.77M -4.74M -168.6M -101.15M -72.72M -175.51M -178.36M -129.53M -57.12M 33.6M -25.48M 6.91M
Maintenance CapEx
-45.97M -27.94M -41.67M -32.2M -37.57M -24.88M -36.75M -39.9M -5.21M -47.71K -30.64M -33.19M n/a n/a -47.31M n/a -40.94M -47.89M -57.02M -23.47M -2.22M -11.2M
Growth CapEx
n/a n/a -30.95M -2.8M -1.19M n/a -17.3M n/a -30.93M -34.06M -19.19M n/a -24.96M -24.89M -33.46M -35.79M n/a n/a -418.25K -13.38M -34.58M -27.36M
Owner Earnings
194.41M -98.42M 569.15M 148.27M 140.97M 1.02M 281.22M 144.02M 125.14M -202.53M 319.43M -3.85M -142.59M -75.62M -39.91M -139.44M -178.08M -128.79M -56.96M 46.14M 10.2M 34.27M

© 2026 bestshares.com. All rights reserved.