NRx Pharmaceuticals Inc. logo

NRx Pharmaceuticals Inc.

NRXP | NASDAQ
Chart Builder DCF Calculator
$3.27
-$0.02 (-0.61%)
Sep 22, 2026, 11:01 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-16.52M -1.43M 360K -5.89M -17.58M -5.51M -9.08M -1.62M -7.9M -6.53M -4.33M -6.06M -8.72M -11.04M -10.24M -9.08M -6.98M -13.45M -30.79M -20.77M -117.61K -25.49M
Depreciation & Amortization
173K 165K 100K 41K -1K 1K 1K 2K 1K 1K 1K 2K 1K 1K 1K 1K 1K 1K 395 638 967 n/a
Stock-Based Compensation
139K 151K 81K 68K 67K 12K 43K 104K 97K 242K -1.2M 351K 544K 695K 766K 541K 987K 1.33M 1.57M 1.56M 4.28M 372K
Other Working Capital
-2.14M 250K 1.31M -34K 163K -178K 548K -388K -14K 196K 1.42M -713K 1.01M 796K 762K 3.15M -4.97M 3.37M 935.48K 8.95M -2.62M -1.21M
Other Non-Cash Items
10.78M -3.51M -5.61M 2.39M 14M 2.02M 7.02M -1.14M 2.19M 327K -80K 359K 924K 1.76M 486K 37K -2.6M -2.26M 18.88M 8.34M -11.5M 21.25M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -26K n/a n/a n/a n/a n/a n/a n/a 260.24K n/a n/a
Change in Working Capital
-3.45M 331K 1.36M 567K -516K n/a 548K 352K 2.1M 2.29M 2.42M 812K -564K 2.49M 670K 2.24M -6.2M 3.99M -937.76K -1.4M -2.62M 852K
Operating Cash Flow
-8.88M -4.3M -3.71M -2.89M -4.03M -3.48M -1.46M -2.31M -3.51M -3.67M -3.19M -4.56M -7.81M -6.09M -8.32M -6.27M -14.79M -10.38M -11.28M -12.01M -14.23M -3.02M
Capital Expenditures
-897K n/a n/a n/a n/a n/a n/a n/a n/a n/a 1K -2K 2K -4K 1K -5K -3K -3K -388 -3.83K -2.78K n/a
Cash Acquisitions
n/a n/a 183K -2.56M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
213K -213K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a -432K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-684K -213K -249K -2.56M n/a n/a n/a n/a n/a n/a 1K -2K 2K -4K 1K -5K -3K -3K -388 -3.83K -2.78K n/a
Debt Repayment
412K n/a 196K -225K 378K 4.68M 3.32M -533K 942K -2.16M -1.12M -2.67M 696K n/a 10.02M n/a -518K n/a 474 -176.47K -1.28M n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a 2.74M -1K n/a -350K n/a 2.37M n/a n/a n/a n/a n/a n/a 10K n/a -518K n/a -117 n/a 11.05M 7.5M
Financial Cash Flow
29.53M 3.42M 4.58M 9.73M 1.39M 7.59M 1.26M 2.05M 4.08M 395K -1.12M -1.5M 6.27M 2.55M 10.12M -28K -860K 22.98M 1.24K 37.52M 25.76M 14.43M
Net Cash Flow
19.97M -1.08M 613K 4.27M -2.64M 4.11M -203K -252K 579K -3.28M -4.31M -6.07M -1.54M -3.55M 1.81M -6.3M -15.65M 12.6M -11.28M 25.5M 13.39M 11.41M
Free Cash Flow
-9.77M -4.3M -3.71M -2.89M -4.03M -3.48M -1.46M -2.31M -3.51M -3.67M -3.19M -4.57M -7.81M -6.09M -8.32M -6.27M -14.79M -10.38M -11.28M -12.02M -14.23M -3.02M
Adj. Free Cash Flow
-9.91M -4.45M -3.79M -2.96M -4.1M -3.49M -1.51M -2.41M -3.6M -3.91M -1.99M -4.92M -8.35M -6.79M -9.08M -6.81M -15.78M -11.72M -12.85M -13.58M -18.52M -3.39M
Maintenance CapEx
-173K n/a n/a n/a n/a n/a n/a n/a n/a n/a -1K -2K -1K -1K -1K -1K -1K -1K -388 -638 -967 n/a
Growth CapEx
-724K n/a n/a n/a n/a n/a n/a n/a n/a n/a 2K n/a 3K -3K 2K -4K -2K -2K n/a -3.19K -1.81K n/a
Owner Earnings
-9.05M -4.3M -3.71M -2.89M -4.03M -3.48M -1.46M -2.31M -3.51M -3.67M -3.19M -4.57M -7.81M -6.09M -8.32M -6.27M -14.79M -10.38M -11.28M -12.02M -14.23M -3.02M

© 2026 bestshares.com. All rights reserved.