bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Nerdy Inc. logo

    Nerdy Inc.

    NRDY | NYSE
    Chart Builder DCF Calculator
    $8.85
    -$0.12 (-1.34%)
    At close: Sep 21, 2026, 4:00 PM ET
    $8.68
    -$0.17 (-1.92%)
    Pre-market: Sep 22, 2026, 4:06 AM ET
    Overview Rating Statistics Financials Earnings Analysts Ownership Profile

    Market Data

    Market Cap
    $72.15M
    Enterprise Value
    $53.3M
    Beta
    1.71
    Average Volume
    40.36K
    Shares Outstanding (Diluted)
    126.38M
    Shares Change YoY
    5.19%
    Institutional Ownership
    17.73%
    Exchange
    NYSE
    ISIN
    US64081V2088

    Price Performance

    Price Change 1M
    -14.2%
    Price Change 3M
    -32.5%
    Price Change 6M
    -28.6%
    Price Change YTD
    -42.2%
    Price Change 1Y
    -57.5%
    Price Change 3Y
    -81.7%
    Price Change 5Y
    -94.2%
    1M CAGR (ann.)
    -22.0%
    1Y CAGR (ann.)
    -56.6%
    5Y CAGR (ann.)
    -43.2%
    All-Time CAGR
    -38.2%

    Valuation

    PE Ratio
    -35.40
    Forward PE
    38.44
    PEG Ratio
    -0.05
    Forward PEG
    0.09
    PS Ratio
    0.41
    Forward PS
    0.40
    PB Ratio
    4.18
    P/FCF Ratio
    -3.50
    P/Adj. FCF Ratio
    -1.47
    P/OCF Ratio
    -6.28
    EV/Sales
    0.30
    EV/EBIT
    -1.20
    EV/EBITDA
    -1.33
    EV/FCF
    -2.59
    Earnings Yield
    -2.8%
    FCF Yield
    -28.6%
    Adj. FCF Yield
    -68.0%

    Financial Health

    Net Cash
    $18.85M
    Total Debt
    $19.58M
    Cash & Short-Term Investments
    $38.42M
    Total Assets
    $64.58M
    Current Ratio
    2.70
    Quick Ratio
    2.70
    Debt / Equity Ratio
    1.13
    Debt / EBITDA
    -0.49
    Debt / FCF
    -0.95
    OCF / Debt
    -0.70
    Interest Coverage
    -28.29
    Altman Z-Score
    -10.99
    Piotroski F-Score
    4

    Margins & Profitability

    Gross Profit Margin
    60.8%
    Operating Profit Margin
    -21.2%
    EBITDA Margin
    -22.4%
    Net Profit Margin
    -17.0%
    FCF Margin
    -11.6%
    Adj. FCF Margin
    -27.6%
    SBC / Revenue
    12.6%
    SBC Impact (per share)
    -138.3%

    Returns

    Return on Assets
    -46.9%
    Return on Equity
    -151.6%
    Return on Invested Capital
    -79.5%
    Return on Capital Employed
    -79.5%
    Return on Tangible Assets
    -52.0%

    Historical Growth (CAGR)

    Revenue CAGR 3Y
    1.3%
    Revenue CAGR 5Y
    7.0%
    Revenue CAGR 10Y
    N/A
    EPS CAGR 3Y
    13.9%
    EPS CAGR 5Y
    24.3%
    EPS CAGR 10Y
    N/A
    FCF CAGR 3Y
    -1.9%
    FCF CAGR 5Y
    25.6%
    FCF CAGR 10Y
    N/A

    Analyst Forecasts

    Analyst Rating
    Hold
    Analyst Count
    10
    EPS Growth Next 3Y
    N/A
    Revenue Growth Next 3Y
    12.7%
    Earnings Date
    Nov 4, 2026
    EPS Estimate (next Q)
    -$1.50
    EPS Growth Est (next Q)
    0.0%
    Revenue Est (next Q)
    $33.51M
    Revenue Growth Est (next Q)
    -9.4%

    Fair Value Estimates

    Graham Number
    N/A
    Graham Upside
    N/A
    Lynch Fair Value
    N/A
    Lynch Upside
    N/A
    Price Target
    $1.75
    Price Target Upside
    -80.2%

    Cash Flow

    Operating Cash Flow
    $-13.66M
    Free Cash Flow
    $-20.6M
    Adj. Free Cash Flow
    $-49.09M
    FCF Per Share
    -$2.09
    OCF Per Share
    -$1.41
    OCF/S Ratio
    -6.7%

    Income Statement

    Revenue
    $178.1M
    Gross Profit
    $108.28M
    Operating Income
    $-37.68M
    EBITDA
    $-39.93M
    Net Income
    $-30.26M
    EPS (Diluted)
    -$0.25
    Revenue / Employee
    $356.19K
    Profit / Employee
    $-60.51K
    Employees
    500

    © 2026 bestshares.com. All rights reserved.