ServiceNow Inc. logo

ServiceNow Inc.

NOW | NYSE
Chart Builder DCF Calculator
$137.57
+$2.10 (+1.55%)
Sep 21, 2026, 12:17 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
1.67B 1.76B 1.75B 1.73B 1.66B 1.54B 1.43B 1.34B 1.15B 1.93B 1.73B 1.59B 1.42B 400M 325M 201M 184M 223M 230M 220.65M 170.51M 152.27M
Depreciation & Amortization
1.1B 836M 738M 680M 603M 594M 564M 564M 566M 566M 562M 526M 489M 458M 433M 441M 457M 467M 472M 439.03M 398.75M 366.14M
Stock-Based Compensation
2.19B 2.03B 1.96B 1.92B 1.85B 1.79B 1.75B 1.71B 1.69B 1.65B 1.6B 1.55B 1.5B 1.46B 1.4B 1.34B 1.27B 1.2B 1.13B 1.07B 1B 938.17M
Other Working Capital
1.71B 1.54B 286M -45M 94M 33M 241M -261M -4M -34M 45M 144M 168M 265M 342M -103M 9M 69M 395M 203.59M 288.47M 317.68M
Other Non-Cash Items
636M 1.01B 725M 624M 643M 535M 499M 511M 481M 465M 459M 425M 403M 384M 375M 372M 378M 357M 335M 284.3M 233.61M 220.23M
Deferred Income Tax
339M 319M 249M 223M 94M 102M 98M 64M 99M -836M -857M -856M -886M 24M 15M -16M -21M -37M -34M -39.04M -37.3M -21.95M
Change in Working Capital
-620M -519M 29M -332M -151M 40M -65M 57M -107M 69M -101M -280M -23M 39M 174M 67M 192M 118M 58M 54.18M 186.08M 367.17M
Operating Cash Flow
5.31B 5.44B 5.44B 4.84B 4.7B 4.6B 4.27B 4.24B 3.88B 3.84B 3.4B 2.96B 2.91B 2.76B 2.72B 2.41B 2.46B 2.33B 2.19B 2.03B 1.95B 2.02B
Capital Expenditures
-728M -804M -868M -883M -850M -931M -882M -890M -824M -685M -694M -577M -603M -622M -550M -513M -445M -385M -399M -432.69M -430.35M -456.31M
Cash Acquisitions
-9.78B -2.39B -1.08B -246M -148M 63M -113M -82M -320M -473M -279M -313M -34M -91M -91M -64M -104M -560M -785M -777.59M -762.59M -249.59M
Purchase of Investments
-2.01B -2.88B -3.87B -4.85B -4.92B -4.71B -5.21B -4.95B -4.59B -5.1B -4.71B -5.12B -5.16B -4.69B -4.21B -3.74B -3.33B -2.68B -2.56B -2.47B -2.96B -3.05B
Sales Maturities Of Investments
4.39B 4.1B 4.14B 4.14B 3.92B 3.86B 3.75B 3.68B 3.68B 3.72B 3.52B 3.41B 3.07B 2.55B 2.25B 2.24B 2.23B 2.16B 2.12B 2.25B 2.22B 2.19B
Other Investing Acitivies
-13M 54M -5M -88M -34M -92M -76M 6M -52M -35M -7M -3M 31M 32M 18M 5M 13M 6M 14M 5.31M -3.69M -2.69M
Investing Cash Flow
-8.15B -1.92B -1.69B -1.93B -2.04B -1.8B -2.5B -2.21B -2.07B -2.56B -2.17B -2.6B -2.7B -2.83B -2.58B -2.07B -1.64B -1.45B -1.61B -1.42B -1.93B -1.56B
Debt Repayment
6B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -88M -94M -96M -102M -39M -61M -117.82M 922.22M 933.22M
Common Stock Repurchased
-3.41B -3.77B -1.84B -1.54B -1.18B -956M -833M -793M -850M -713M -538M -282M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.61B -517M -617M -650M -527M -526M -510M -460M -444M -354M -265M -215M -204M -200M -250M -328M -360M -394M -445M -436.67M -486.78M -451.78M
Financial Cash Flow
2.24B -4.18B -2.34B -2.07B -1.71B -1.48B -1.34B -1.25B -1.29B -1.07B -803M -497M -204M -288M -344M -424M -462M -433M -506M -554.49M 487.51M 533.51M
Net Cash Flow
-631M -682M 1.41B 832M 966M 1.31B 406M 774M 497M 205M 429M -135M n/a -400M -257M -152M 299M 432M 53M 54.62M 530.62M 1.01B
Free Cash Flow
4.58B 4.63B 4.58B 3.96B 3.85B 3.67B 3.39B 3.35B 3.05B 3.15B 2.7B 2.38B 2.31B 2.14B 2.17B 1.89B 2.02B 1.94B 1.79B 1.6B 1.52B 1.57B
Adj. Free Cash Flow
2.4B 2.6B 2.62B 2.04B 2B 1.88B 1.64B 1.64B 1.36B 1.51B 1.1B 824M 804M 683M 772M 552M 745M 743M 662M 526.44M 521.3M 627.55M
Maintenance CapEx
-442.7M -381.31M -331.98M -371.28M -364.85M -474.56M -423.38M -438.76M -386.57M -267.28M -308.19M -231.78M -290.95M -324.73M -258.05M -217.11M -144.41M -89.37M -117.46M -168.03M -188.07M -237.57M
Growth CapEx
-285.3M -422.69M -536.02M -511.72M -485.15M -456.44M -458.62M -451.24M -437.43M -417.72M -385.81M -345.22M -312.05M -297.27M -291.95M -295.89M -300.59M -295.63M -281.54M -264.66M -242.28M -218.74M
Owner Earnings
4.87B 5.06B 5.11B 4.47B 4.33B 4.13B 3.84B 3.8B 3.49B 3.57B 3.09B 2.72B 2.62B 2.44B 2.46B 2.19B 2.32B 2.24B 2.07B 1.86B 1.77B 1.78B

© 2026 bestshares.com. All rights reserved.