ServiceNow Inc. logo

ServiceNow Inc.

NOW | NYSE
Chart Builder DCF Calculator
$137.89
+$2.42 (+1.79%)
Sep 21, 2026, 10:34 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
298M 469M 401M 502M 385M 460M 384M 432M 262M 347M 295M 242M 1.04B 150M 150M 80M 20M 75M 26M 63M 59M 82M
Depreciation & Amortization
407M 258M 212M 221M 145M 160M 154M 144M 136M 130M 154M 146M 136M 126M 118M 109M 105M 101M 126M 125M 115M 106M
Stock-Based Compensation
652M 547M 494M 492M 499M 470M 454M 426M 444M 422M 413M 413M 397M 381M 363M 361M 352M 325M 302M 291M 281M 256M
Other Working Capital
19M 520M 1.87B -697M -159M -729M 1.54B -558M -220M -521M 1.04B -301M -250M -442M 1.14B -277M -153M -365M 692M -165M -93M -39M
Other Non-Cash Items
-143M 436M 228M 115M 233M 149M 127M 134M 125M 113M 139M 104M 109M 107M 105M 82M 90M 98M 102M 88M 69M 76M
Deferred Income Tax
36M 102M 77M 124M 16M 32M 51M -5M 24M 28M 17M 30M -911M 7M 18M n/a -1M -2M -13M -5M -17M 1M
Change in Working Capital
-663M -142M 826M -641M -562M 406M 465M -460M -371M 301M 587M -624M -195M 131M 408M -367M -133M 266M 301M -242M -207M 206M
Operating Cash Flow
587M 1.67B 2.24B 813M 716M 1.68B 1.64B 671M 620M 1.34B 1.61B 311M 580M 902M 1.16B 265M 433M 863M 844M 320M 300M 727M
Capital Expenditures
-114M -141M -238M -235M -190M -205M -253M -202M -271M -156M -261M -136M -132M -165M -144M -162M -151M -93M -107M -94M -91M -107M
Cash Acquisitions
-7.45B -1.33B -869M -139M -58M -18M -31M -41M 153M -194M n/a -279M n/a n/a -34M n/a -57M n/a -7M -40M -513M -225M
Purchase of Investments
-452M -152M -131M -1.28B -1.32B -1.14B -1.11B -1.35B -1.1B -1.65B -848M -994M -1.62B -1.25B -1.26B -1.04B -1.15B -763M -787M -630M -495M -644M
Sales Maturities Of Investments
1.39B 1.14B 728M 1.13B 1.1B 1.18B 728M 911M 1.04B 1.07B 654M 915M 1.07B 880M 545M 569M 554M 577M 540M 556M 491M 532M
Other Investing Acitivies
-26M 28M 12M -27M 41M -31M -71M 27M -17M -15M 11M -31M n/a 13M 15M 3M 1M -1M 2M 11M -6M 7M
Investing Cash Flow
-6.65B -451M -498M -551M -423M -217M -738M -658M -187M -918M -444M -525M -674M -524M -874M -629M -800M -280M -359M -197M -614M -437M
Debt Repayment
6B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -88M -6M -2M -6M -25M -28M
Common Stock Repurchased
n/a -2.23B -597M -584M -361M -298M -296M -225M -137M -175M -256M -282M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.27B n/a -142M -190M -185M -100M -175M -67M -184M -84M -125M -51M -94M 5M -75M -40M -90M -45M -153M -72M -124M -96M
Financial Cash Flow
5.87B -2.24B -739M -657M -546M -398M -471M -292M -321M -259M -381M -333M -94M 5M -75M -40M -178M -51M -155M -78M -149M -124M
Net Cash Flow
-193M -1.02B 992M -408M -244M 1.07B 417M -274M 103M 160M 785M -551M -189M 384M 221M -416M -589M 527M 326M 35M -456M 148M
Free Cash Flow
473M 1.53B 2B 578M 526M 1.47B 1.38B 469M 349M 1.19B 1.34B 175M 448M 737M 1.02B 103M 282M 770M 737M 226M 209M 620M
Adj. Free Cash Flow
-179M 982M 1.51B 86M 27M 1B 928M 43M -95M 763M 931M -238M 51M 356M 655M -258M -70M 445M 435M -65M -72M 364M
Maintenance CapEx
-114M -141M -95.23M -92.47M -52.61M -91.67M -134.53M -86.03M -162.33M -40.49M -149.91M -33.85M -43.04M -81.4M -73.5M -93.01M -76.82M -14.71M -32.56M -20.31M -21.79M -42.8M
Growth CapEx
n/a n/a -142.77M -142.53M -137.39M -113.33M -118.47M -115.97M -108.67M -115.51M -111.09M -102.15M -88.96M -83.6M -70.5M -68.99M -74.18M -78.29M -74.44M -73.69M -69.21M -64.2M
Owner Earnings
473M 1.53B 2.14B 720.53M 663.39M 1.59B 1.5B 584.97M 457.67M 1.3B 1.46B 277.15M 536.96M 820.6M 1.09B 171.99M 356.18M 848.29M 811.44M 299.69M 278.21M 684.2M

© 2026 bestshares.com. All rights reserved.