Novo Nordisk A/S logo

Novo Nordisk A/S

NONOF | OTC
Chart Builder DCF Calculator
$38.15
-$0.10 (-0.26%)
Sep 24, 2026, 1:48 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
26.5B 29.03B 28.23B 27.3B 20.05B 25.41B 21.96B 22.48B 19.43B 19.81B 13.59B 14.41B 13.32B 14.21B 10.89B 12.12B 12.12B 12.62B 9.32B 10.3B 10.63B 11.9B
Depreciation & Amortization
4.83B 3.83B 5.2B 2.15B 8.85B 2.91B 2.99B 2.53B 2.18B 1.72B 2.04B 2.04B 1.64B 1.65B 2.08B 1.35B 1.22B 1.38B 1.38B 2.13B 1.16B 1.09B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a 2.15B n/a n/a n/a 1.54B n/a n/a n/a 1.04B n/a n/a n/a 823M n/a n/a n/a
Other Working Capital
4.76B -16.43B -981M -11.26B 9.1B -8.85B 1.93B 11.67B -4.02B -10.22B 14.38B -11.01B 4.09B 1.89B 153M 293M 2.87B -1.13B 389M 79M 7.03B -7.5B
Other Non-Cash Items
-2.61B 156M -27.47B 18.58B 30.2B 673M -34.96B 1.99B 10.71B 13.57B -12.48B 15.18B 1.44B 2.12B -18.94B 5.48B 8.14B 1.03B -10.13B 4.37B 3.14B 6B
Deferred Income Tax
7.3B 8B 7.33B 7.08B 5.28B 6.51B 5.66B 5.59B 4.83B 4.92B 2.72B 3.63B 3.48B 3.71B 2.22B 2.99B 2.79B 3.32B 2.68B 2.39B 2.79B 3.12B
Change in Working Capital
4.76B -16.43B -981M -11.26B 9.1B -8.85B -9.68B 11.67B -4.02B -10.22B -308M -11.01B 4.09B 1.89B -10.69B 293M 2.87B -1.13B -3.97B 79M 7.03B -7.5B
Operating Cash Flow
40.79B 24.59B 12.3B 43.85B 50.5B 14.31B 9.55B 40.97B 28.58B 29.81B 7.1B 24.24B 23.96B 23.59B -3.02B 21.51B 25.26B 11.26B 172M 17.51B 24.26B 10.01B
Capital Expenditures
-16.28B -14.59B -16.56B -12.12B -13.24B -9.01B -16.44B -10.62B -7.04B -4.8B -6.17B -4.23B -2.58B -1.78B -2.31B -1.69B -1.88B -1.5B -12.91B -6.09B -1.37B -1.72B
Cash Acquisitions
n/a n/a -81.5B 1M -668M n/a 7.03B 4.8B 1.16B 1.95B -7.08B 995M 140M 260M -18.28B 513M 175M 97M n/a n/a n/a -392M
Purchase of Investments
-582M -115M -353M -8.44B -9.87B -1.16B -948M -4.83B -5.15B -2.36B -3.12B -1.71B -3.06B -1.85B -228M -3.13B -1.41B -2.35B n/a n/a n/a n/a
Sales Maturities Of Investments
2.61B 8.03B 7.19B 35M 3.04B 14.13B 2.67B 2.21B 2.9B 515M 2.52B 970M 1.43B 1.73B 222M 179M 403M 368M 1M n/a n/a n/a
Other Investing Acitivies
-1.61B -1.16B -458M -385M -9.59B 12.43B -7.03B -4.8B -1.16B -1.95B -1.81B -995M -140M -260M -271M -513M -175M -93M 4M 23M -128M 9M
Investing Cash Flow
-14.25B -6.67B -91.22B -20.9B -20.73B 3.96B -14.72B -13.24B -9.29B -6.65B -13.85B -4.96B -4.2B -1.91B -20.6B -4.64B -2.89B -3.48B -12.9B -6.06B -1.37B -2.11B
Debt Repayment
-19.62B 15.33B 44.33B -413M 29.46B -317M -355M -261M -373M -478M -129M -330M -244M -1.71B 12.06B -175M 3.93B -349M -382M -140M -8M -420M
Common Stock Repurchased
n/a -1.39B -7.49B -2.41B -7.45B -2.84B -9.76B -6.14B -8.82B -5.2B -7.54B -4.62B -7.45B -4.48B -7.51B -3.54B -5.44B -2.96B -5.66B -2.98B -5.52B -2.69B
Dividend Paid
174M -35.27B n/a -15.58B n/a -28.56B n/a -13.43B n/a -18.34B n/a -9.61B n/a -15.69B n/a -8.02B -1M -13.5B n/a -7.57B n/a -12.55B
Other Financial Acitivies
-26.78B 26.78B n/a n/a -39.84B 5.33B n/a n/a -3.39B 3.39B n/a n/a -2.74B 2.74B n/a n/a -2.33B 2.33B 5.68B n/a -2.15B 2.15B
Financial Cash Flow
-46.23B 5.45B 36.84B -18.4B 16.68B -26.38B -10.12B -19.83B -12.59B -20.62B -7.67B -14.56B -10.43B -19.14B 4.55B -11.73B -3.84B -14.48B -360M -10.69B -7.68B -13.51B
Net Cash Flow
-20.5B 23.28B -41.36B 4.2B 46.5B -8.07B -15.49B 8.31B 6.64B 2.28B -15.26B 5.16B 9.55B 2.49B -18.77B 5.26B 18.55B -6.55B -13.24B 614M 15.14B -5.7B
Free Cash Flow
24.51B 10.01B -4.26B 31.73B 37.27B 5.31B -6.89B 30.34B 21.54B 25.01B 928M 20.01B 21.39B 21.81B -5.33B 19.82B 23.37B 9.76B -12.73B 11.42B 22.89B 8.29B
Adj. Free Cash Flow
24.51B 10.01B -4.26B 31.73B 37.27B 5.31B -9.03B 30.34B 21.54B 25.01B -611M 20.01B 21.39B 21.81B -6.37B 19.82B 23.37B 9.76B -13.56B 11.42B 22.89B 8.29B
Maintenance CapEx
-4.83B -3.83B -8.01B -6.69B -7.3B -3.84B -9.64B -5.59B -2.05B -466.68M -2.6B -585.2M n/a n/a -164.4M -58.88M -830.89M -1.5B -12.91B -5.87B -1.37B -215.64M
Growth CapEx
-11.44B -10.76B -8.55B -5.43B -5.94B -5.17B -6.79B -5.03B -4.98B -4.33B -3.57B -3.64B -2.58B -1.78B -2.15B -1.63B -1.05B n/a n/a -213.74M n/a -1.51B
Owner Earnings
35.95B 20.76B 4.29B 37.16B 43.2B 10.47B -90.26M 35.38B 26.53B 29.35B 4.5B 23.65B 23.96B 23.59B -3.18B 21.45B 24.42B 9.76B -12.73B 11.63B 22.89B 9.8B

© 2026 bestshares.com. All rights reserved.