NN Group N.V. logo

NN Group N.V.

NNGRY | OTC
Chart Builder DCF Calculator
$45.73
-$0.70 (-1.51%)
Sep 22, 2026, 1:19 PM ET · Market open
TTM
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
1.33B 1.45B 1.58B 1.41B 1.23B 1.2B 1.17B 825.5M 479M 1.08B 1.65B 3.41B 4.4B 4.89B 4.73B 4.31B 4.04B 3.21B 2.8B 1.85B 1.86B 2.05B
Depreciation & Amortization
150M 153.5M 157M 137M 117M 117M 117M 114.5M 112M 147.5M 146.5M 207M 211.5M 209.5M 208.5M 206.5M 202.5M 211.5M 216M 176M 195M 150M
Stock-Based Compensation
5M 5M 5M 5M 5M 5M 5M 5M 5M 5M 5M 5.5M 6M 6M 6M 4M 1M 1M 1M 2M 4M -1M
Other Working Capital
261M -139M -539M -548M -557M -260M 37M -879.5M -1.8B -5.35B -8.89B -8.59B -8.28B -6.17B -4.05B -5.52B -4.27B 449.5M 5.17B 3.56B 6.36B 4.45B
Other Non-Cash Items
-1.49B -1.55B -1.61B -1.39B -1.17B -1.22B -1.27B -690M -111M -726M -1.16B -3.23B -4.51B -3.63B -2.84B -2.04B -1.44B -171.5M 112M 839M 1.53B -543M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -148.5M -148.5M -148.5M -148.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
261M -139M -539M -548M -557M -260M 37M -879.5M -1.8B -8.58B -12.12B -12.27B -11.97B -7.81B -5.69B -2.9B -1.65B 4.34B 9.06B 2.39B 5.28B 3.15B
Operating Cash Flow
249M -76M -401M -387M -373M -155.5M 62M -624.5M -1.31B -8.22B -11.62B -12.18B -12.16B -6.63B -3.89B -714M 858M 7.28B 11.87B 5.1B 8.71B 4.81B
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a -9M -13.5M -42.5M -42.5M -60.5M -69.5M -60.5M -70.5M -66.5M -64.5M -72.5M -76.5M -136.5M -156M -144M
Cash Acquisitions
-11M -7M -3M -10.5M -18M -18M -18M 7.5M 33M -539M -829M -1.16B -1.33B -753M -463M -151M 6M -537M -806.5M -871.5M -788.5M -98.5M
Purchase of Investments
n/a n/a n/a -18.62B -18.62B -29.93B -29.93B -25.64B -25.64B -25.67B -25.67B -23.57B -23.57B -27.63B -27.63B -25.24B -25.24B -25.34B -25.34B -24.21B -36.53B -27.18B
Sales Maturities Of Investments
n/a n/a n/a 19.89B 19.89B 34.59B 34.59B 30.32B 30.32B 33.49B 33.49B 33.84B 33.84B 29.62B 29.62B 24.95B 24.95B 29.01B 29.01B 26.93B 34.01B 21.92B
Other Investing Acitivies
1.11B 1.84B 2.57B 1.4B 1.5B 2.39B 3.28B 4.2B 3.85B 1.6B 2.96B -102.5M 41M -45M -4.2B -4.63B -5.99B -4.62B -3.33B -264M 522M -57M
Investing Cash Flow
1.1B 1.83B 2.57B 2.66B 2.76B 3.65B 4.53B 4.21B 3.88B 7.55B 8.61B 8.95B 8.9B 1.14B -2.74B -5.14B -6.33B -1.56B -539M 1.45B -2.94B -5.55B
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 569M 1.01B 1.47B
Common Stock Repurchased
-498M -513.5M -529M -555M -581M -606.5M -632M -865M -1.1B -1.5B -1.65B -1.59B -1.34B -993M -817.5M -797.5M -787.5M -883.5M -931.5M -757.5M -919.5M -790.5M
Dividend Paid
-1.04B -899.5M -764M -661M -558M -528M -498M -497M -496M -604.5M -602M -621.5M -620.5M -656.5M -657M -928M -1.05B -772.5M -646.5M -266.5M -191M -450.5M
Other Financial Acitivies
1.14B -489M -2.12B -1.86B -1.8B -2.04B -2.28B -1.74B -990M 743.5M 2.37B 2.18B 1.97B 375.5M -670M -880.5M -1.1B -1.43B -1.61B -1.7B -1.82B -641M
Financial Cash Flow
-393M -1.9B -3.41B -3.07B -2.74B -2.86B -2.99B -2.24B -1.49B 632M 2.26B 2.27B 2.06B -65.5M -1.11B -1.81B -2.14B -2.21B -2.26B -1.59B -1.53B -280.5M
Net Cash Flow
-6.8B -7.5B -8.21B -7.2B -7.09B -5.86B -4.89B -5.47B 1.45B 223M -501.5M -1.13B -1.34B -5.9B -8.07B -7.88B -7.9B 3.32B 8.92B 4.84B 4.23B -1.01B
Free Cash Flow
249M -76M -401M -387M -373M -155.5M 62M -633.5M -1.32B -8.26B -11.67B -12.24B -12.23B -6.69B -3.96B -780.5M 793.5M 7.21B 11.79B 4.96B 8.55B 4.66B
Adj. Free Cash Flow
244M -81M -406M -392M -378M -160.5M 57M -638.5M -1.33B -8.27B -11.67B -12.25B -12.24B -6.7B -3.97B -784.5M 792.5M 7.21B 11.79B 4.96B 8.55B 4.66B
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a -9M -13.5M -42.5M -42.5M -60.5M -69.5M -51.8M -61.8M -34.8M -32.8M -21.5M -25.5M -108.5M -118.51M -134.51M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -8.7M -8.7M -31.7M -31.7M -51M -51M -28M -37.49M -9.49M
Owner Earnings
249M -76M -401M -387M -373M -155.5M 62M -633.5M -1.32B -8.26B -11.67B -12.24B -12.23B -6.68B -3.95B -748.8M 825.2M 7.26B 11.84B 4.99B 8.59B 4.67B

© 2026 bestshares.com. All rights reserved.