Newmark Group Inc. logo

Newmark Group Inc.

NMRK | NASDAQ
Chart Builder DCF Calculator
$13.89
-$0.08 (-0.57%)
Sep 22, 2026, 1:32 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
155.45M 85.49M 62.38M 112.55M 978.13M 109.28M
Depreciation & Amortization
181.3M 174.3M 166.22M 165.82M 121.73M 141.19M
Stock-Based Compensation
282.05M 185.4M 139.75M 138.31M 356.35M 130.76M
Other Working Capital
-103.02M -241.45M -20M -212.66M -67.18M -203.35M
Other Non-Cash Items
-81.79M -232.7M -368.21M 1.01B -1.27B -997.32M
Deferred Income Tax
16.81M 1.05M -5.2M -24.5M 118.65M 419K
Change in Working Capital
-381.82M -223.47M -260.9M -205.55M -349.61M -162.02M
Operating Cash Flow
172M -9.94M -265.96M 1.2B -48.71M -777.69M
Capital Expenditures
-29.37M -33.12M -55.36M -62.19M -19.72M -19.83M
Cash Acquisitions
-53.36M n/a -99.89M -64.25M -69.76M -5.85M
Purchase of Investments
n/a -312K n/a -2.76M -8.5M -12.75M
Sales Maturities Of Investments
n/a n/a 105.5M 437.82M 551.06M 34.74M
Other Investing Acitivies
-115.38M -1.61M n/a n/a n/a 90K
Investing Cash Flow
-198.11M -33.43M -49.75M 308.63M 453.09M -3.6M
Debt Repayment
138.13M 380.68M 361.23M -1.05B -43.78M 938.1M
Common Stock Repurchased
-127.07M -212.57M -37.43M -294.8M -290.54M -6.36M
Dividend Paid
-21.72M -20.62M -20.91M -17.93M -7.63M -23.17M
Other Financial Acitivies
-34.19M -57.96M -41.43M -92.49M -54.33M -90.74M
Financial Cash Flow
-44.85M 89.53M 261.46M -1.46B -396.28M 817.82M
Net Cash Flow
-70.96M 46.16M -54.25M 46.45M 8.1M 36.53M
Free Cash Flow
142.63M -43.06M -321.32M 1.13B -68.43M -797.52M
Adj. Free Cash Flow
-139.42M -228.45M -461.07M 995.84M -424.78M -928.28M
Maintenance CapEx
n/a n/a -55.36M -62.19M n/a -19.83M
Growth CapEx
-29.37M -33.12M n/a n/a -19.72M n/a
Owner Earnings
172M -9.94M -321.32M 1.13B -48.71M -797.52M

© 2026 bestshares.com. All rights reserved.