Neumora Therapeutics Inc. Common Stock logo

Neumora Therapeutics Inc. Common Stock

NMRA | NASDAQ
Chart Builder DCF Calculator
$0.69
-$0.04 (-5.48%)
At close: Sep 21, 2026, 4:00 PM ET
$0.71
+$0.02 (+3.42%)
Pre-market: Sep 22, 2026, 9:01 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-236.93M -243.79M -235.93M -130.9M -237.31M -99.27M
Depreciation & Amortization
208K 631K 668K 594K 538K 105K
Stock-Based Compensation
29.88M 39.99M 17.24M 8.3M 4.27M 1.68M
Other Working Capital
-508K 19.76M -8.32M -5.7M -202K 1.55M
Other Non-Cash Items
841K -1.78M 63.64M 14.06M 158.09M 70.77M
Deferred Income Tax
n/a n/a n/a n/a -53K 3.08M
Change in Working Capital
-437K 22.64M -8.9M -6.95M -961K -3.12M
Operating Cash Flow
-206.44M -182.94M -163.28M -114.9M -75.42M -26.76M
Capital Expenditures
n/a n/a -117K -511K -817K -1.3M
Cash Acquisitions
n/a -775K n/a n/a n/a n/a
Purchase of Investments
-85.8M -312.22M -109.07M -226.37M n/a n/a
Sales Maturities Of Investments
251.17M 242.44M 178.17M 71.87M n/a n/a
Other Investing Acitivies
3.15M n/a -4.59M -13M n/a -9.94M
Investing Cash Flow
168.52M -70.56M 64.39M -168.01M -817K -11.24M
Debt Repayment
57.16M n/a n/a n/a n/a 55.91M
Common Stock Repurchased
n/a n/a -491K n/a n/a -2K
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 7.91M -948K 3.53M 1.37M n/a
Financial Cash Flow
77.09M 21.6M 231.94M 115.74M 293.51M 230.1M
Net Cash Flow
39.17M -231.89M 133.05M -167.17M 217.27M 192.1M
Free Cash Flow
-206.44M -182.94M -163.4M -115.41M -76.24M -28.06M
Adj. Free Cash Flow
-236.32M -222.93M -180.64M -123.71M -80.51M -29.74M
Maintenance CapEx
n/a n/a -117K -511K -538K -105K
Growth CapEx
n/a n/a n/a n/a -279K -1.2M
Owner Earnings
-206.44M -182.94M -163.4M -115.41M -75.96M -26.87M

© 2026 bestshares.com. All rights reserved.