NLI  Inc. logo

NLI Inc.

NL | NYSE
Chart Builder DCF Calculator
$6.95
+$0.12 (+1.76%)
Sep 22, 2026, 12:55 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
14.99M 4.34M -30.38M -7.87M 355K 667K 17.12M 36.01M 7.84M 6.84M 7.59M 668K -2.59M -5.94M -5.45M -8.36M 31.06M 19.21M 15.33M 10.86M 12.7M 13.87M
Depreciation & Amortization
1.73M 868K 888K 896K 923K 945K 928K 917K 920K 926K 1.58M 987K 999K 1.01M 1.02M 1.01M 995K 961K 978K 961K 951K 949K
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-383K 86K 1.13M -386K 493K -56.22M -20.81M 432K -1.38M -1.44M -381K -12.04M 3.57M -1.36M -363K 845K 3.48M -1.2M 919K -10.72M 216K -3.38M
Other Non-Cash Items
-2.15M 1.31M 50.51M 14.35M 6.03M 5.84M 18.17M -38.51M 500K 2.28M 6.04M 11.38M 18.96M 16.54M 16.71M 24.31M -26.25M -11.04M -9.42M -3.29M -5.1M -5.91M
Deferred Income Tax
3.08M 1.04M -15.21M n/a -50K -34K 3.13M 8.44M 1.22M 931K -208K -1.14M -7.32M 1.36M -1.05M -5.76M 6.41M 2.69M 2.04M 1.06M 1.86M 2.5M
Change in Working Capital
-10.22M -11.11M -9.96M 562K 29K -54.89M -30.37M -12.54M 5.06M -4.23M 6.55M -17.35M 3.6M -5.69M 2.98M -12.09M -1.59M -8.82M -1.59M -12.93M 1.13M -9.33M
Operating Cash Flow
7.42M -3.54M -4.15M 7.94M 7.29M -47.48M 8.98M -5.69M 15.53M 6.74M 21.54M -5.46M 13.65M 7.28M 14.2M -892K 10.63M 3M 7.35M -3.35M 11.54M 2.08M
Capital Expenditures
-1.52M -404K -599K -983K -1.34M -822K -238K -464K -425K -305K -566K -86K -208K -270K -687K -793K -498K -1.72M -1.83M -668K -1.03M -568K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -11.4M -17.14M -32.82M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a 12M 18M 24M 28M 28M 18M 8M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.2M 600K 100K 800K 400K 10K 3.6M 1.3M 600K 800K 1.4M 200K n/a 1M -68.46M 2.03M 1.65M 600K 3.1M 4.2M 3.2M 300K
Investing Cash Flow
-322K 196K -499K -183K -943K -812K 3.36M 12.84M 18.18M 24.5M 28.83M 16.71M 650K -24.09M -69.14M 1.24M 1.15M -1.12M 1.27M 3.53M 2.17M -268K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.74M n/a -556K n/a n/a -755K
Dividend Paid
-9.78M -4.89M -4.4M -14.66M -4.4M -4.4M -3.91M -24.91M -3.91M -3.91M -3.42M -3.42M -3.42M -3.42M -3.42M -20.5M -3.42M -3.42M -2.93M -2.93M -2.93M -2.93M
Other Financial Acitivies
-944K -470K -471K -2.04M -471K -468K -469K -3.6M -469K -467K -388K -389K -390K -388K -374K -3.1M -422K -406K -325K -330K -330K -339K
Financial Cash Flow
-10.72M -5.36M -4.87M -16.7M -4.87M -4.86M -4.38M -28.51M -4.38M -4.37M -3.81M -3.81M -3.81M -3.81M -3.79M -23.61M -5.58M -3.82M -3.81M -3.26M -3.26M -4.02M
Net Cash Flow
-3.62M -8.7M -9.46M -8.94M 1.6M -53.15M 7.97M -21.36M 29.17M 26.74M 45.69M 7.44M 10.49M -20.62M -58.74M -23.26M 6.2M -1.94M 4.81M -3.08M 10.49M -2.21M
Free Cash Flow
5.9M -3.95M -4.75M 6.95M 5.94M -48.3M 8.74M -6.15M 15.11M 6.44M 20.97M -5.55M 13.44M 7.01M 13.51M -1.69M 10.13M 1.28M 5.52M -4.02M 10.51M 1.51M
Adj. Free Cash Flow
5.9M -3.95M -4.75M 6.95M 5.94M -48.3M 8.74M -6.15M 15.11M 6.44M 20.97M -5.55M 13.44M 7.01M 13.51M -1.69M 10.13M 1.28M 5.52M -4.02M 10.51M 1.51M
Maintenance CapEx
-1.52M -404K -599K n/a -495.44K -386.58K -238K -464K -425K -305K n/a -86K -208K -270K n/a n/a n/a -222.44K -736.15K n/a n/a n/a
Growth CapEx
n/a n/a n/a -983K -847.56K -435.42K n/a n/a n/a n/a -566K n/a n/a n/a -687K -793K -498K -1.49M -1.09M -668K -1.03M -568K
Owner Earnings
5.9M -3.95M -4.75M 7.94M 6.79M -47.86M 8.74M -6.15M 15.11M 6.44M 21.54M -5.55M 13.44M 7.01M 14.2M -892K 10.63M 2.77M 6.61M -3.35M 11.54M 2.08M

© 2026 bestshares.com. All rights reserved.