National Bankshares Inc. logo

National Bankshares Inc.

NKSH | NASDAQ
Chart Builder DCF Calculator
$42.66
$0 (0.00%)
Sep 22, 2026, 2:20 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
15.83M 7.62M 15.69M 25.93M 20.38M 16.08M
Depreciation & Amortization
2.15M 1.14M 754K 609K 636K 708K
Stock-Based Compensation
193K 128K 42K n/a 360K n/a
Other Working Capital
1.07M -2.09M -4.48M 2M 1.15M 71K
Other Non-Cash Items
-2.11M 3.43M 1.76M 1.91M 290K -2.51M
Deferred Income Tax
704K -884K 750K -109K 152K 282K
Change in Working Capital
1.12M -2M -3.48M 1.16M 1.06M -760K
Operating Cash Flow
17.89M 9.44M 15.52M 29.5M 22.88M 13.79M
Capital Expenditures
-2.74M -3.26M -1.49M -1.26M -323K -1.82M
Cash Acquisitions
n/a 6.9M n/a n/a n/a n/a
Purchase of Investments
-83.87M n/a n/a -117.34M -219.33M -241.16M
Sales Maturities Of Investments
57.08M 25.54M 57.72M 38.63M 65.26M 144.91M
Other Investing Acitivies
-9.65M -13.4M -3.04M -49.75M -38.85M -79.52M
Investing Cash Flow
-39.18M 15.79M 53.19M -129.71M -193.25M -177.6M
Debt Repayment
n/a -5.23M n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a -6.34M -13.35M -1.72M
Dividend Paid
-9.61M -9.26M -14.78M -8.95M -8.81M -9M
Other Financial Acitivies
-17.97M 10.78M -38.75M 48.14M 197.44M 177.39M
Financial Cash Flow
-27.58M -3.71M -53.54M 32.85M 175.28M 166.67M
Net Cash Flow
-48.87M 21.51M 15.17M -67.36M 4.92M 2.86M
Free Cash Flow
15.15M 6.18M 14.03M 28.24M 22.56M 11.97M
Adj. Free Cash Flow
14.96M 6.05M 13.99M 28.24M 22.2M 11.97M
Maintenance CapEx
-1.54M -1.29M -515.15K n/a -63.41K -1.82M
Growth CapEx
-1.2M -1.96M -976.85K -1.26M -259.59K n/a
Owner Earnings
16.35M 8.14M 15.01M 29.5M 22.82M 11.97M

© 2026 bestshares.com. All rights reserved.