NIKE Inc. logo

NIKE Inc.

NKE | NYSE
Chart Builder DCF Calculator
$35.37
-$0.14 (-0.39%)
Sep 21, 2026, 10:33 AM ET · Market open
TTM
Period Ending
Q4 2026
May 30, 2026
Q3 2026
Feb 27, 2026
Q2 2026
Nov 29, 2025
Q1 2026
Aug 30, 2025
Q4 2025
May 30, 2025
Q3 2025
Feb 27, 2025
Q2 2025
Nov 29, 2024
Q1 2025
Aug 30, 2024
Q4 2024
May 30, 2024
Q3 2024
Feb 28, 2024
Q2 2024
Nov 29, 2023
Q1 2024
Aug 30, 2023
Q4 2023
May 30, 2023
Q3 2023
Feb 27, 2023
Q2 2023
Nov 29, 2022
Q1 2023
Aug 30, 2022
Q4 2022
May 30, 2022
Q3 2022
Feb 27, 2022
Q2 2022
Nov 29, 2021
Q1 2022
Aug 30, 2021
Q4 2021
May 30, 2021
Q3 2021
Feb 27, 2021
Q2 2021
Nov 29, 2020
Q1 2021
Aug 30, 2020
Revenue
46.4B 46.52B 46.51B 46.44B 46.31B 47.82B 48.98B 50.01B 51.36B 51.58B 51.54B 51.47B 51.22B 50.63B 49.11B 47.15B 46.71B 46.82B 46.31B 46.19B 44.54B 38.51B 38.25B 37.34B
Cost of Revenue
26.49B 27.54B 27.38B 26.96B 26.52B 26.86B 27.14B 27.59B 28.48B 28.73B 28.89B 29.07B 28.93B 28.43B 27.21B 25.75B 25.23B 25.19B 25.02B 25.28B 24.58B 21.85B 21.84B 21.23B
Gross Profit
19.91B 18.99B 19.13B 19.48B 19.79B 20.96B 21.84B 22.42B 22.89B 22.85B 22.66B 22.4B 22.29B 22.2B 21.9B 21.4B 21.48B 21.63B 21.28B 20.92B 19.96B 16.66B 16.41B 16.11B
Operating Income
3.8B 2.81B 3.04B 3.42B 3.7B 4.93B 5.48B 5.92B 6.31B 5.99B 6.06B 5.82B 5.92B 6.16B 6.38B 6.25B 6.68B 7.12B 7.17B 7.3B 6.94B 4.19B 3.7B 3.34B
Interest Income
210M 300M 332M 367M 404M 440M 456M 451M 430M 405M 375M 332M 298M 234M 173M 142M 94M 70M 56M 44M 34M 32M 40M 48M
Pretax Income
3.9B 2.89B 3.08B 3.5B 3.89B 5.29B 5.85B 6.36B 6.7B 6.22B 6.29B 6.02B 6.2B 6.33B 6.52B 6.37B 6.65B 7.13B 7.1B 7.05B 6.66B 4B 3.25B 3.04B
Net Income
3.11B 2.25B 2.52B 2.9B 3.22B 4.51B 4.89B 5.3B 5.7B 5.23B 5.3B 5.05B 5.07B 5.48B 5.63B 5.64B 6.05B 6.12B 6.17B 6.08B 5.73B 3.43B 2.83B 2.69B
Selling & General & Admin
16.11B 16.18B 16.09B 16.06B 16.09B 16.03B 16.37B 16.51B 16.58B 16.86B 16.6B 16.57B 16.38B 16.04B 15.52B 15.15B 14.8B 14.51B 14.11B 13.62B 13.03B 12.47B 12.72B 12.77B
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
16.11B 16.18B 16.09B 16.06B 16.09B 16.03B 16.37B 16.51B 16.58B 16.86B 16.6B 16.57B 16.38B 16.04B 15.52B 15.15B 14.8B 14.51B 14.11B 13.62B 13.03B 12.47B 12.72B 12.77B
Interest Expense
276M 229M 258M 277M 289M 294M 276M 273M 261M 261M 276M 271M 284M 288M 287M 296M 294M 293M 290M 293M 289M 274M 230M 180M
Selling & Marketing Expenses
4.75B 4.8B 4.8B 4.65B 4.69B 4.53B 4.45B 4.44B 4.29B 4.29B 4.2B 4.19B 4.06B 4.03B 3.96B 3.88B 3.85B 3.79B 3.64B 3.36B 3.11B 2.94B 3.1B 3.25B
Cost & Expenses
42.6B 43.72B 43.47B 43.02B 42.61B 42.89B 43.5B 44.1B 45.05B 45.6B 45.48B 45.65B 45.3B 44.46B 42.73B 40.9B 40.04B 39.7B 39.14B 38.9B 37.6B 34.32B 34.56B 34B
Income Tax Expense
792M 639M 559M 605M 666M 785M 967M 1.06B 1B 989M 994M 969M 1.13B 851M 888M 733M 605M 1.02B 928M 969M 934M 575M 422M 351M
Shares Outstanding (Basic)
1.48B 1.48B 1.48B 1.48B 1.48B 1.49B 1.49B 1.5B 1.52B 1.52B 1.53B 1.54B 1.54B 1.54B 1.57B 1.57B 1.57B 1.58B 1.58B 1.58B 1.58B 1.58B 1.57B 1.56B
Shares Outstanding (Diluted)
1.48B 1.48B 1.48B 1.48B 1.48B 1.49B 1.49B 1.5B 1.52B 1.53B 1.53B 1.54B 1.56B 1.56B 1.57B 1.59B 1.6B 1.61B 1.62B 1.62B 1.61B 1.62B 1.61B 1.59B
EPS (Basic)
2.10 1.52 1.71 1.95 2.16 3.01 3.24 3.50 3.75 3.43 3.46 3.27 3.26 3.51 3.59 3.58 3.82 3.86 3.90 3.86 3.65 2.18 1.80 1.71
EPS (Diluted)
2.10 1.52 1.71 1.95 2.16 3.01 3.24 3.49 3.73 3.40 3.42 3.24 3.23 3.47 3.55 3.53 3.76 3.79 3.82 3.77 3.56 2.12 1.75 1.67
EBITDA
4.51B 3.67B 4.16B 4.6B 4.98B 6.4B 6.97B 7.47B 7.81B 7.36B 7.32B 7.18B 7.34B 7.54B 7.77B 7.5B 7.79B 8.17B 8.04B 8.1B 7.73B 4.99B 4.92B 4.5B
EBIT
3.95B 2.92B 3.34B 3.78B 4.17B 5.59B 6.13B 6.63B 6.96B 6.48B 6.57B 6.29B 6.49B 6.62B 6.81B 6.67B 6.95B 7.41B 7.34B 7.35B 6.94B 4.19B 3.7B 3.34B
Depreciation & Amortization
554M 751M 817M 822M 808M 815M 843M 842M 844M 876M 750M 885M 859M 919M 958M 832M 840M 765M 694M 748M 797M 799M 1.22B 1.16B

© 2026 bestshares.com. All rights reserved.