NIKE Inc. logo

NIKE Inc.

NKE | NYSE
Chart Builder DCF Calculator
$35.51
-$0.85 (-2.34%)
At close: Sep 18, 2026, 4:00 PM ET
$35.60
+$0.09 (+0.25%)
Pre-market: Sep 21, 2026, 8:57 AM ET

Market Data

Market Cap
$52.55B
Enterprise Value
$54.55B
Beta
1.11
Average Volume
23.94M
Shares Outstanding (Diluted)
1.48B
Shares Change YoY
0.35%
Institutional Ownership
63.99%
Exchange
NYSE
ISIN
US6541061031

Price Performance

Price Change 1M
-12.4%
Price Change 3M
-17.8%
Price Change 6M
-32.6%
Price Change YTD
-43.9%
Price Change 1Y
-50.8%
Price Change 3Y
-60.9%
Price Change 5Y
-76.3%
1M CAGR (ann.)
-14.6%
1Y CAGR (ann.)
-49.3%
5Y CAGR (ann.)
-25.0%
All-Time CAGR
7.4%

Valuation

PE Ratio
16.91
Forward PE
20.62
PEG Ratio
-6.09
Forward PEG
0.66
PS Ratio
1.13
Forward PS
1.20
PB Ratio
3.54
P/FCF Ratio
50.14
P/Adj. FCF Ratio
160.21
P/OCF Ratio
18.40
EV/Sales
1.18
EV/EBIT
13.80
EV/EBITDA
12.10
EV/FCF
52.06
Earnings Yield
5.9%
FCF Yield
2.0%
Adj. FCF Yield
0.6%

Financial Health

Net Cash
$1.09B
Total Debt
$11.03B
Cash & Short-Term Investments
$9.03B
Total Assets
$38.41B
Current Ratio
1.96
Quick Ratio
1.36
Debt / Equity Ratio
0.74
Debt / EBITDA
2.45
Debt / FCF
10.53
OCF / Debt
0.15
Interest Coverage
13.77
Altman Z-Score
3.26
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
42.9%
Operating Profit Margin
8.2%
EBITDA Margin
10.1%
Net Profit Margin
6.7%
FCF Margin
2.3%
Adj. FCF Margin
0.7%
SBC / Revenue
1.6%
SBC Impact (per share)
-68.7%

Returns

Return on Assets
8.1%
Return on Equity
22.0%
Return on Invested Capital
10.7%
Return on Capital Employed
14.7%
Return on Tangible Assets
8.2%

Historical Growth (CAGR)

Revenue CAGR 3Y
-3.2%
Revenue CAGR 5Y
0.8%
Revenue CAGR 10Y
3.7%
EPS CAGR 3Y
-13.4%
EPS CAGR 5Y
-10.0%
EPS CAGR 10Y
-0.3%
FCF CAGR 3Y
-34.9%
FCF CAGR 5Y
-22.9%
FCF CAGR 10Y
-6.8%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
71
EPS Growth Next 3Y
3.4%
Revenue Growth Next 3Y
1.4%
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
$21.77
Graham Upside
-38.7%
Lynch Fair Value
$10.50
Lynch Upside
-70.4%
Price Target
$48.43
Price Target Upside
36.4%

Cash Flow

Operating Cash Flow
$1.69B
Free Cash Flow
$1.05B
Adj. Free Cash Flow
$328M
FCF Per Share
$1.47
OCF Per Share
$1.93
OCF/S Ratio
6.2%

Income Statement

Revenue
$46.4B
Gross Profit
$19.91B
Operating Income
$3.8B
EBITDA
$4.51B
Net Income
$3.11B
EPS (Diluted)
$2.10
Revenue / Employee
$635.59K
Profit / Employee
$42.58K
Employees
73,000

Dividends

Annual Dividend
$1.64
Dividend Yield
4.62%
Payout Ratio
78.1%
FCF Payout Ratio
228.0%
Adj. FCF Payout Ratio
728.4%
Dividend Growth (YoY)
2.5%
Pay Frequency
Quarterly
Ex-Dividend Date
Aug 31, 2026

© 2026 bestshares.com. All rights reserved.