Natural Gas Services Group Inc. logo

Natural Gas Services Group Inc.

NGS | NYSE
Chart Builder DCF Calculator
$33.93
-$0.72 (-2.08%)
Sep 22, 2026, 1:58 PM ET · Market open

Market Data

Market Cap
$437.79M
Enterprise Value
$765.7M
Beta
0.42
Average Volume
124.05K
Shares Outstanding (Diluted)
12.84M
Shares Change YoY
1.72%
Institutional Ownership
83.95%
Exchange
NYSE
ISIN
US63886Q1094

Price Performance

Price Change 1M
-1.6%
Price Change 3M
-21.5%
Price Change 6M
-13.0%
Price Change YTD
0.8%
Price Change 1Y
26.9%
Price Change 3Y
177.4%
Price Change 5Y
271.4%
1M CAGR (ann.)
-6.0%
1Y CAGR (ann.)
28.5%
5Y CAGR (ann.)
28.6%
All-Time CAGR
5.0%

Valuation

PE Ratio
21.52
Forward PE
13.61
PEG Ratio
1.61
Forward PEG
0.46
PS Ratio
2.31
Forward PS
1.70
PB Ratio
1.49
P/FCF Ratio
-12.78
P/Adj. FCF Ratio
-11.87
P/OCF Ratio
5.54
EV/Sales
4.04
EV/EBIT
17.74
EV/EBITDA
7.35
EV/FCF
-22.35
Earnings Yield
4.7%
FCF Yield
-7.8%
Adj. FCF Yield
-8.4%

Financial Health

Net Debt
$327.92M
Total Debt
$328M
Cash & Short-Term Investments
$84K
Total Assets
$718.34M
Current Ratio
2.12
Quick Ratio
1.18
Debt / Equity Ratio
1.11
Debt / EBITDA
3.15
Debt / FCF
-9.57
OCF / Debt
0.24
Interest Coverage
2.86
Altman Z-Score
1.48
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
44.2%
Operating Profit Margin
23.1%
EBITDA Margin
55.0%
Net Profit Margin
10.8%
FCF Margin
-18.1%
Adj. FCF Margin
-19.5%
SBC / Revenue
1.4%
SBC Impact (per share)
-7.6%

Returns

Return on Assets
2.9%
Return on Equity
7.3%
Return on Invested Capital
4.7%
Return on Capital Employed
6.4%
Return on Tangible Assets
2.9%

Historical Growth (CAGR)

Revenue CAGR 3Y
24.5%
Revenue CAGR 5Y
22.4%
Revenue CAGR 10Y
8.3%
EPS CAGR 3Y
19.8%
EPS CAGR 5Y
78.4%
EPS CAGR 10Y
7.8%
FCF CAGR 3Y
35.7%
FCF CAGR 5Y
4.0%
FCF CAGR 10Y
-24.3%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
16
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 8, 2026
EPS Estimate (next Q)
$0.45
EPS Growth Est (next Q)
-2.2%
Revenue Est (next Q)
$56.43M
Revenue Growth Est (next Q)
30.0%

Fair Value Estimates

Graham Number
$29.02
Graham Upside
-16.3%
Lynch Fair Value
$40.25
Lynch Upside
16.2%
Price Target
$54
Price Target Upside
55.8%

Cash Flow

Operating Cash Flow
$79.13M
Free Cash Flow
$-34.27M
Adj. Free Cash Flow
$-36.89M
FCF Per Share
-$2.47
OCF Per Share
$6.25
OCF/S Ratio
41.8%

Income Statement

Revenue
$189.42M
Gross Profit
$83.74M
Operating Income
$43.71M
EBITDA
$104.11M
Net Income
$20.48M
EPS (Diluted)
$1.61
Revenue / Employee
$731.34K
Profit / Employee
$79.07K
Employees
259

Dividends

Annual Dividend
$0.52
Dividend Yield
1.50%
Payout Ratio
32.3%
FCF Payout Ratio
-13.6%
Adj. FCF Payout Ratio
-12.6%
Dividend Growth (YoY)
420.0%
Pay Frequency
Quarterly
Ex-Dividend Date
Aug 18, 2026

© 2026 bestshares.com. All rights reserved.