Neurogene Inc. logo

Neurogene Inc.

NGNE | NASDAQ
Chart Builder DCF Calculator
$33.80
+$1.23 (+3.78%)
Sep 22, 2026, 9:49 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-111.11M -98.64M -90.35M -85.13M -84.39M -80.87M -75.14M -53.25M -47.61M -40.98M -36.32M -50.96M -49.45M -53.28M -56.37M -59.28M -61.65M -61.09M -60.69M -58.17M -44.97M -39.59M
Depreciation & Amortization
3.27M 3.22M 3.13M 3.14M 3.13M 3.18M 3.25M 3.28M 3.3M 3.3M 3.3M 3.38M 3.14M 3.03M 2.88M 2.6M 2.6M 2.43M 2.28M 2.11M 1.95M 2.16M
Stock-Based Compensation
7.86M 3.41M 7.46M 9.94M 12.42M 11.32M 8.32M 6.19M 4.1M 2.17M 1.42M 1.38M 993K 609K 316K n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
971.97K 1.55M -313.03K -3.78M -423.28K -2.34M -6.12M -4.37M -5.99M -3.51M -13.58K -387K -207.95K 20.01K 1.56M 27.56K 1.81M -1.2M -696.19K 689.33K -2.26M -1.18M
Other Non-Cash Items
10.45M 7.18M 2.87M -1.38M -4.31M -2.51M -832K -34.81M -33.45M -33.87M -33.86M 450K 2.84M 5.09M 7.38M 10.52M 11.7M 11.84M 11.81M 10.4M 7.94M 6.39M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
3.29M 2.89M 302.13K -3.99M -148K -859K -6.19M -4.03M -4.96M -2.69M 1.5M 1.12M 644.05K 845.01K 1.56M 27.56K 1.81M -1.2M -696.19K 689.33K -2.26M -1.18M
Operating Cash Flow
-86.24M -81.94M -76.59M -77.41M -73.3M -69.73M -70.6M -82.62M -78.63M -72.06M -63.97M -44.63M -41.84M -43.7M -44.24M -46.13M -45.53M -48.03M -47.3M -44.98M -37.33M -32.21M
Capital Expenditures
-875.4K -669.4K -1.17M -1.17M -1.21M -1.52M -808K -456.78K -371.78K 6.22K 42.22K -415K -639.94K -787.18K -1.21M -1.38M -1.61M -2.61M -3.25M -3.55M -3.54M -3.27M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -2.12M -2.12M -2.12M -2.12M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-314.11M -261.83M -267.32M -345.72M -284.31M -223.91M -134.95M 75.57M 92.27M 92.27M 92.27M n/a -41.24M -80.15M -80.15M -80.15M -38.91M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
300.51M 368.51M 283.21M 229.12M 137.2M 88.35M 73.65M -36.56M -45.31M -64.46M -94.46M n/a 14.73M 14.73M 14.73M 14.73M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
119.14M n/a n/a n/a -20.85M -63.16M -63.16M -42.39M -21.54M 20.77M 20.77M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
104.66M 106.01M 14.72M -117.77M -169.18M -200.24M -125.26M -5.96M 22.93M 46.46M 16.49M -415K -27.15M -66.2M -66.63M -66.79M -40.52M -2.61M -3.25M -3.55M -3.54M -3.27M
Debt Repayment
-37.59K -51.59K -60.59K -55.11K -54K -56K -52K 298.8K 300.8K 310.8K 316.8K -21K -62.05K -57.04K -53.04K -101.77K -50.68K -51.72K -50.72K -2.77K -48.53K -48.44K
Common Stock Repurchased
67K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
5.98M -1.59K -1.59K 3.89M 3.89M 3.9M -3.25M 84.37M 82.55M 82.46M 89.6M -1.88M -49K 31K 31K n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
36.61M 30.68M 30.49M 199.98M 190.25M 190.6M 184.07M 86.01M 84.05M 83.56M 90.19M -1.78M -1.75K 145.47K 171.47K 246.27K 320.01K 579.01K 728.01K 3.15M 76.36M 76.29M
Net Cash Flow
53.67M 53.39M -32.74M 4.37M -52.22M -79.37M -11.79M 41.24M 72.15M 101.76M 53.48M -79.88M -103.58M -144.62M -112.5M -115.47M -87.59M -51.21M -50.09M -46.23M 34.64M 39.85M
Free Cash Flow
-87.11M -82.61M -77.76M -78.58M -74.51M -71.25M -71.41M -83.08M -79M -72.05M -63.92M -45.05M -42.48M -44.49M -45.45M -47.51M -47.14M -50.64M -50.54M -48.53M -40.87M -35.48M
Adj. Free Cash Flow
-94.97M -86.01M -85.22M -88.53M -86.92M -82.57M -79.73M -89.27M -83.1M -74.22M -65.34M -46.42M -43.47M -45.1M -45.77M -47.51M -47.14M -50.64M -50.54M -48.53M -40.87M -35.48M
Maintenance CapEx
-875.4K -669.4K -1.17M -1.17M -1.21M -1.06M -348K 3.22K 88.22K 6.22K 42.22K -415K -639.94K -787.18K -1.21M -1.38M -1.61M -2.61M -3.25M -3.55M -3.54M -3.27M
Growth CapEx
n/a n/a n/a n/a n/a -460K -460K -460K -460K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-87.11M -82.61M -77.76M -78.58M -74.51M -70.79M -70.95M -82.62M -78.54M -72.05M -63.92M -45.05M -42.48M -44.49M -45.45M -47.51M -47.14M -50.64M -50.54M -48.53M -40.87M -35.48M

© 2026 bestshares.com. All rights reserved.