NGL Energy Partners LP logo

NGL Energy Partners LP

NGL | NYSE
Chart Builder DCF Calculator
$16.28
+$0.23 (+1.43%)
At close: Sep 21, 2026, 4:00 PM ET
$16.52
+$0.24 (+1.47%)
Pre-market: Sep 22, 2026, 4:05 AM ET
Fiscal Quarter
Period Ending
Q1 2027
Jun 29, 2026
Q4 2026
Mar 30, 2026
Q3 2026
Dec 30, 2025
Q2 2026
Sep 29, 2025
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Net Income
80.08M -286.82M 48.19M 14.72M 69.64M 14.72M 14.58M 4.18M 9.68M 14.72M 14.58M 3.39M 19.3M -33.52M 58.98M 3.61M 23.11M -29.41M -18.98M -1.21M -134.5M
Depreciation & Amortization
66.72M 63.09M 65.5M 76.46M 66.59M 76.46M 66.47M 62.03M 62.28M 76.46M 66.47M 62.15M 69.04M 86.57M 69.4M 68.19M 66.73M 70.85M 72.93M 65.83M 87.98M
Stock-Based Compensation
1.99M 11.21M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 852K 890K 479K 497K -8K 749K -2.75M 960K
Other Working Capital
-25.54M -3.33M 8.41M -32.16M -12.09M -32.16M 7.15M -18.89M -43.97M -32.16M 7.15M -3.37M 37.73M -55.08M 31.7M -27.08M 32.82M -43.28M 4.67M -31.26M 45.35M
Other Non-Cash Items
-9.95M 335.95M -2.15M 72.32M -38.58M 72.32M 10.57M 2.7M 10.96M 72.32M 10.57M -16.53M -7.97M 62.93M -2.74M -8.2M 49.26M 76.47M 3.79M 9.35M 125.85M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 14.46M n/a n/a
Change in Working Capital
-61.81M -13.42M 70.78M -8.49M -64.45M -8.49M 62.18M -62.2M -100.98M -8.49M 62.18M -42.3M -24.21M 121.49M 112.01M -98.23M -137.1M 61.03M -38.2M -73.9M -85.45M
Operating Cash Flow
77.04M 110.02M 182.32M 155.01M 33.2M 155.01M 153.79M 6.72M -18.06M 155.01M 153.79M 6.72M 56.17M 238.32M 238.54M -34.16M 2.49M 178.94M 34.76M -2.68M -5.16M
Capital Expenditures
-108.76M -31.64M -136.57M -37.85M -22.13M -37.85M -58.42M -89.62M -59.92M -37.85M -58.42M -89.62M -35.8M -25.4M -28.4M -52.96M -41.01M -34.88M -29.67M -31.05M -46.76M
Cash Acquisitions
n/a 87.24M n/a 3.75M 87.24M 3.75M n/a -926K 69.32M 3.75M n/a -926K 21.13M 111.89M 8.07M -346K n/a n/a -115K -119K 63.37M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -258K n/a n/a n/a -2.27M -91.08M 4.72M -5.83M -59.86M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -169K n/a n/a
Other Investing Acitivies
13.17M -116.93M 4.56M 28.37M 134.03M 28.37M -9.05M 12.73M 18.82M 28.37M -9.05M 12.73M 12.43M 49.77M 8.74M 29.26M 6.85M 10.06M 3.87M 4.74M 369K
Investing Cash Flow
-95.6M -61.33M -132.01M -5.73M 199.15M -5.73M -67.47M -77.82M 28.22M -5.73M -67.47M -77.82M -2.5M 136.26M -11.6M -24.05M -36.42M -115.91M -21.37M -32.25M -42.88M
Debt Repayment
312.45M 281.88M 18.65M -119.19M -91.46M -119.19M -43.83M 103.04M 173.61M -119.19M -43.83M 103.04M -50.45M -370.61M -226.24M 63.4M 32.85M -63.64M -12.68M 46.55M 49.03M
Common Stock Repurchased
n/a -298.19M -42.89M -21M -8.07M n/a 2.13M -2.13M n/a n/a n/a -2.13M n/a -57K n/a n/a n/a -70K -20K n/a n/a
Dividend Paid
-18.75M -29.56M -26.24M -28.94M -31.54M -28.94M -30.75M -27.51M -218.09M -28.94M -30.75M -27.51M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-278.57M -797K -1.99M 19.81M -1.48M -1.19M -3.63M -3.07M 689K -1.19M -10.55M -3.07M -861K -3.02M -709K -1.47M -1.92M -956K -759K -8.56M -3.35M
Financial Cash Flow
15.12M -46.66M -52.48M -149.32M -232.56M -149.32M -85.13M 70.33M -43.8M -149.32M -85.13M 70.33M -51.32M -373.68M -226.95M 61.93M 30.93M -64.66M -13.46M 38M 45.68M
Net Cash Flow
-3.43M 2.03M -2.18M -34K -208K -34K 1.19M -774K -33.64M -34K 1.19M -774K 2.36M 897K -6K 3.72M -3.01M -1.63M -75K 3.06M -2.36M
Free Cash Flow
-31.72M 78.38M 45.75M 117.16M 11.07M 117.16M 95.37M -82.9M -77.98M 117.16M 95.37M -82.9M 20.37M 212.92M 210.14M -87.12M -38.52M 144.06M 5.08M -33.73M -51.92M
Adj. Free Cash Flow
-33.72M 67.17M 45.75M 117.16M 11.07M 117.16M 95.37M -82.9M -77.98M 117.16M 95.37M -82.9M 20.37M 212.07M 209.25M -87.59M -39.02M 144.06M 4.34M -30.98M -52.88M
Maintenance CapEx
-66.72M -31.64M -136.57M -37.85M -22.13M -37.85M n/a n/a -59.92M -37.85M -58.42M -89.62M -35.8M -25.4M -28.4M n/a n/a n/a n/a n/a n/a
Growth CapEx
-42.04M n/a n/a n/a n/a n/a -58.42M -89.62M n/a n/a n/a n/a n/a n/a n/a -52.96M -41.01M -34.88M -29.67M -31.05M -46.76M
Owner Earnings
10.32M 78.38M 45.75M 117.16M 11.07M 117.16M 153.79M 6.72M -77.98M 117.16M 95.37M -82.9M 20.37M 212.92M 210.14M -34.16M 2.49M 178.94M 34.76M -2.68M -5.16M

© 2026 bestshares.com. All rights reserved.