NEXON Co. Ltd.

NEXOY | OTC

Price Alert Chart Builder DCF Calculator

$20.61

+$0.11 (+0.54%)

At close: Sep 22, 2026, 3:50 PM ET

$20.58

-$0.03 (-0.15%)

After-hours: Sep 22, 2026, 12:03 PM ET

Overview Rating Statistics Financials Earnings Ownership Dividends Profile

Market Data

Market Cap $16.24B

Enterprise Value $1.78T

Beta 0.58

Average Volume N/A

Shares Outstanding (Diluted) 806.84M

Shares Change YoY -3.92%

Institutional Ownership 0.00%

Exchange N/A

ISIN N/A

Price Performance

Price Change 1M 5.0%

Price Change 3M 52.5%

Price Change 6M 11.3%

Price Change YTD -16.7%

Price Change 1Y -9.9%

Price Change 3Y 12.5%

Price Change 5Y 27.0%

1M CAGR (ann.) 33.6%

1Y CAGR (ann.) -9.3%

5Y CAGR (ann.) 2.7%

All-Time CAGR 4.1%

Valuation

PE Ratio 24.71

Forward PE 23.56

PEG Ratio 0.49

Forward PEG -5.87

PS Ratio 5.41

Forward PS 4.90

PB Ratio 2.24

P/FCF Ratio 16.10

P/Adj. FCF Ratio 15.83

P/OCF Ratio 19.88

EV/Sales 3.97

EV/EBIT 13.00

EV/EBITDA 12.05

EV/FCF 11.82

Earnings Yield 3.8%

FCF Yield 5.9%

Adj. FCF Yield 6.0%

Financial Health

Net Cash ¥596.47B

Total Debt ¥38.45B

Cash & Short-Term Investments ¥596.47B

Total Assets ¥1.28T

Current Ratio 5.85

Quick Ratio 5.85

Debt / Equity Ratio 0.05

Debt / EBITDA 0.26

Debt / FCF 0.26

OCF / Debt 4.02

Interest Coverage 32.73

Altman Z-Score 8.58

Piotroski F-Score 6

Margins & Profitability

Gross Profit Margin 60.1%

Operating Profit Margin 31.9%

EBITDA Margin 39.4%

Net Profit Margin 26.4%

FCF Margin 33.6%

Adj. FCF Margin 34.2%

SBC / Revenue 0.0%

SBC Impact (per share) -1.7%

Returns

Return on Assets 10.0%

Return on Equity 12.8%

Return on Invested Capital 7.8%

Return on Capital Employed 11.2%

Return on Tangible Assets 10.7%

Historical Growth (CAGR)

Revenue CAGR 3Y 13.7%

Revenue CAGR 5Y 12.5%

Revenue CAGR 10Y 9.4%

EPS CAGR 3Y -4.1%

EPS CAGR 5Y -0.3%

EPS CAGR 10Y 10.4%

FCF CAGR 3Y 7.2%

FCF CAGR 5Y 6.9%

FCF CAGR 10Y 9.8%

Analyst Forecasts

Analyst Rating Hold

Analyst Count 0

EPS Growth Next 3Y 7.7%

Revenue Growth Next 3Y 6.5%

Earnings Date Nov 9, 2026

EPS Estimate (next Q) $0

EPS Growth Est (next Q) -51.7%

Revenue Est (next Q) $5.04M

Revenue Growth Est (next Q) 3.5%

Fair Value Estimates

Graham Number $13.61

Graham Upside -33.6%

Lynch Fair Value $4.15

Lynch Upside -79.8%

Price Target N/A

Price Target Upside N/A

Cash Flow

Operating Cash Flow ¥154.72B

Free Cash Flow ¥150.57B

Adj. Free Cash Flow ¥153.13B

FCF Per Share $143.74

OCF Per Share $154

OCF/S Ratio 23.5%

Income Statement

Revenue ¥448.1B

Gross Profit ¥281.54B

Operating Income ¥142.8B

EBITDA ¥147.67B

Net Income ¥102.08B

EPS (Diluted) $123.85

Revenue / Employee N/A

Profit / Employee N/A

Employees N/A

Dividends

Annual Dividend $0.57

Dividend Yield 2.78%

Payout Ratio 0.5%

FCF Payout Ratio 12.3%

Adj. FCF Payout Ratio 12.1%

Dividend Growth (YoY) 264.7%

Pay Frequency Quarterly

Ex-Dividend Date Dec 28, 2026