New Pacific Metals Corp. logo

New Pacific Metals Corp.

NEWP | AMEX
Chart Builder DCF Calculator
$6.41
+$0.41 (+6.83%)
At close: Sep 21, 2026, 4:00 PM ET
$6.34
-$0.07 (-1.09%)
Pre-market: Sep 22, 2026, 8:46 AM ET
Fiscal Quarter
Period Ending
Q4 2025
Jun 29, 2026
Q3 2025
Mar 30, 2026
Q2 2025
Dec 30, 2025
Q1 2025
Sep 29, 2025
Q4 2024
Jun 29, 2025
Q3 2024
Mar 30, 2025
Q2 2024
Dec 30, 2024
Q1 2024
Sep 29, 2024
Q4 2023
Jun 29, 2024
Q3 2023
Mar 30, 2024
Q2 2023
Dec 30, 2023
Q1 2023
Sep 29, 2023
Q4 2022
Jun 29, 2023
Q3 2022
Mar 30, 2023
Q2 2022
Dec 30, 2022
Q1 2022
Sep 29, 2022
Q4 2021
Jun 29, 2022
Q3 2021
Mar 30, 2022
Q2 2021
Dec 30, 2021
Q1 2021
Sep 29, 2021
Q4 2020
Jun 29, 2021
Q3 2020
Mar 30, 2021
Q2 2020
Dec 30, 2020
Q1 2020
Sep 29, 2020
Net Income
-960.38K -874.89K -1.58M -745.64K -893.45K -863.11K -764.66K -1.26M -1.48M -1.27M -1.53M -1.75M -1.86M -2.28M -1.87M -2.09M -2.36M -1.44M -1.3M -1.38M -1.84M -1.35M -1.43M -850.44K
Depreciation & Amortization
37.96K 39.19K 44.62K 47.09K 48.41K 48.41K 48.38K 49.94K 59.13K 48.97K 54.35K 50.61K 56.87K 50.47K 51.18K 55.01K 51.52K 41.04K 69.49K 11.96K 10.29K 8.78K 8.68K 7.96K
Stock-Based Compensation
n/a 372.59K 194.74K 324.83K 345.63K 410.62K 395.67K 459.93K 545.96K 634.89K 358.36K 676.14K 666.57K 963.18K 760.52K 854.34K 471.16K 10.17K 231.84K 248.31K 384.61K 356.39K 249.71K 307.65K
Other Working Capital
90.31K 45.12K 95.17K -238.09K 149.99K -396 89.96K -94.7K 123.37K -61.33K -106.94K 133.12K -8.57K -151.7K -195.05K -474.42K 585.24K 134.08K -554.04K 118.03K -224.4K 16.85K 231.56K -369.87K
Other Non-Cash Items
242.99K -402.47K 361.15K -470.52K -397.04K -342.97K -627.26K -85.88K 224.37K -121.16K -276.59K -97.89K 13.09K -21.23K 61.88K 160.42K 135.89K -57.92K -42.97K -188.62K 426.1K -230.01K 523.38K -683.58K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 261.49K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
85.02K 41.1K -390.79K 172.02K 245.1K -73.93K -194.79K 188.9K 255.84K -372.13K -886.64K 588.53K -22.08K 30.2K -552.61K -541.66K -121.58K 430.46K -577.07K 1.19M 274.64K -105.65K 389.87K -550.33K
Operating Cash Flow
-594.42K -824.48K -1.37M -672.23K -651.34K -820.98K -1.14M -646.12K -397.74K -1.08M -2.02M -529.22K -1.15M -1.25M -1.55M -1.56M -1.82M -1.01M -1.62M -114.43K -739.41K -1.32M -255.81K -1.77M
Capital Expenditures
-1.2M -1.17M -780.96K -703.85K -819.21K -779.12K -579.34K -876.19K -1.17M -701.51K -788.22K -2.33M -3.32M -5.22M -5.47M -4.11M -3.6M -2.56M -2.65M -2.83M -995.21K -887.93K -693.65K -994.21K
Cash Acquisitions
20.08 43.69K 127.18K n/a n/a n/a n/a n/a 289.19 -140 -10.34K n/a 20.77K n/a n/a n/a n/a n/a n/a n/a -68.89K n/a 3.42M 6.01M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -689.84K n/a
Sales Maturities Of Investments
58.05 -417 n/a n/a n/a 307.75K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.81K n/a n/a -247.25K 3.83M 6.93M 4.49M
Other Investing Acitivies
n/a n/a -772.1K n/a -779.57K -741.48K -574.95K -872.72K -756.6K -11.35K -39.83K 15.17K -178.6K -483.18K -671.43K 2.4M -556.4K -265.73K -2.93M -2.97M -461.2K -14.36K -1.71M -5.85M
Investing Cash Flow
-1.2M -1.12M -653.77K -703.85K -819.21K -471.37K -579.34K -876.19K -756.31K -690.93K -788.22K -2.26M -3.48M -5.7M -6.15M -1.71M -4.16M -2.82M -2.93M -3.14M -846.09K 2.92M 7.94M 4.64M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a 1.03K -60 -39.03 152.01 n/a n/a n/a -191.81K 64.06K n/a 3.41K n/a n/a n/a n/a n/a n/a n/a n/a n/a 53.29K
Financial Cash Flow
940.66K 409.76K 27.45M 92.41K 2.57K 39.03 3.77K n/a 120.95K -58.66K 71.63K 24.51M 320.13K 244.47K 233.61K 26.9K 486.69K 377.31K 213.24K 705.66K 279.9K 191.44K 675.27K 214.13K
Net Cash Flow
-1.48M -1.48M 25.83M -1.12M -229.28K -992.76K -2.89M -994.32K 17.34M -21.1M -2.18M 21.72M -4.33M -6.69M -7.19M -4.82M -6.47M -2.98M -4.17M -3.5M -1.12M 2.19M 8.96M 3.74M
Free Cash Flow
-1.8M -1.99M -2.16M -1.38M -1.47M -1.6M -1.72M -1.52M -1.56M -1.79M -2.8M -2.86M -4.47M -6.47M -7.03M -5.67M -5.42M -3.57M -4.26M -2.94M -1.73M -2.2M -949.46K -2.33M
Adj. Free Cash Flow
-1.8M -2.36M -2.35M -1.7M -1.82M -2.01M -2.12M -1.98M -2.1M -2.43M -3.16M -3.54M -5.13M -7.44M -7.79M -6.52M -5.89M -3.58M -4.5M -3.19M -2.12M -2.56M -1.2M -2.64M
Maintenance CapEx
-37.96K -39.19K -44.62K -47.09K -819.21K -779.12K -579.34K -876.19K -59.13K -48.97K -54.35K -50.61K -3.32M -5.22M -5.47M -4.11M -3.6M -2.56M -2.65M -2.83M -995.21K -887.93K -693.65K -994.21K
Growth CapEx
-1.17M -1.13M -736.33K -656.76K n/a n/a n/a n/a -1.11M -652.54K -733.87K -2.28M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-632.37K -863.66K -1.42M -719.32K -1.47M -1.6M -1.72M -1.52M -442.81K -1.14M -2.07M -579.84K -4.47M -6.47M -7.03M -5.67M -5.42M -3.57M -4.26M -2.94M -1.73M -2.2M -949.46K -2.32M

© 2026 bestshares.com. All rights reserved.