National Energy Services Reunited Corp. logo

National Energy Services Reunited Corp.

NESR | NASDAQ
Chart Builder DCF Calculator
$32.40
-$0.18 (-0.55%)
At close: Sep 21, 2026, 4:00 PM ET
$33
+$0.60 (+1.85%)
Pre-market: Sep 22, 2026, 8:26 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
93.38M 64.57M 51.13M 70.17M 73.05M 76.72M 76.31M 51.73M 45.85M 26.97M 16.99M 14.73M -64.57M 37.74M 47.48M 50.17M
Depreciation & Amortization
139.7M 139.5M 141.76M 146.12M 145.91M 145.2M 142.78M 139.21M 139.58M 104.39M 70.76M 34.73M 122.13M 125.33M 123.51M 121.77M
Stock-Based Compensation
4.74M 6.47M 8.32M 8.21M 7.58M 6.54M 6.03M 5.11M 5.1M 4.42M 3.07M 1.53M 9.76M 9.34M 8.67M 7.76M
Other Working Capital
23.23M 94.09M 107.35M -8.57M 13.81M -41.61M -17.95M 16.7M 31.04M 34.14M -12.84M 5.76M 18.21M 28.56M 62.8M 99.18M
Other Non-Cash Items
24.52M 21.72M 19.98M 6.56M 12.47M 12.04M 16.09M 16.53M 15.42M 15.81M 10.21M 3.63M 9.79M -9.28M -8.04M -8.54M
Deferred Income Tax
113K -2.83M -5.2M -2.07M -4.35M -2.75M -2.72M -2.83M -4.15M -6.55M -5.34M -4.65M -12.14M -5.21M -4.11M -4.25M
Change in Working Capital
87.57M 45.07M 48.25M -57.07M 1.36M -57.55M -9.16M 9.84M 15.03M 29.13M 8.86M 18.06M 62.78M 4.26M -7.17M 3.1M
Operating Cash Flow
350.03M 274.5M 264.24M 171.91M 236.02M 180.19M 229.33M 219.59M 216.83M 174.16M 104.54M 68.02M 127.74M 162.19M 160.34M 170M
Capital Expenditures
-193.7M -149.34M -143.46M -125.68M -112.28M -96.82M -105.11M -82.42M -82.88M -68.59M -30.18M -27.82M -107.08M -65.74M -72.23M -78.02M
Cash Acquisitions
4.7M 3.22M 2.82M n/a n/a n/a n/a n/a n/a n/a n/a n/a -51.92M -38.88M -53.88M -13.76M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a -114K -727K -727K -727K -613K n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 801K 801K 801K 801K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-10.37M -11.87M -12.4M -8.89M -5.38M -4.44M -6.03M -3.59M -2.52M -1.47M 1.49M 973K -5.54M -2.03M -3.11M -1.02M
Investing Cash Flow
-199.37M -157.2M -152.25M -133.77M -116.87M -101.26M -111.13M -86.13M -86.13M -70.79M -29.42M -27.46M -164.54M -106.65M -129.23M -92.8M
Debt Repayment
-87.92M -84.64M -78.26M -82.43M -57.63M -59.67M -74.12M -67.9M -97.92M -83.48M -51.37M -29.05M 190.93M 7.75M -32.58M -29.7M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-10.2M -9.67M -9.01M -4.21M -4.73M -3.33M -3.94M -9.69M -12.89M -12.26M -11.05M -4.34M -23.39M -12.79M -11.81M -7.3M
Financial Cash Flow
-98.12M -94.31M -87.26M -86.64M -62.36M -63M -78.06M -77.6M -110.82M -95.74M -62.42M -33.38M 167.54M -5.05M -44.4M -37M
Net Cash Flow
43.19M 14.26M 16.84M -48.49M 56.81M 15.94M 40.14M 55.87M 19.88M 7.64M 12.7M 7.19M 130.76M 50.53M -13.24M 40.25M
Free Cash Flow
156.33M 125.16M 120.78M 46.23M 123.74M 83.37M 124.22M 137.17M 133.95M 105.58M 74.36M 40.21M 20.67M 96.45M 88.11M 91.98M
Adj. Free Cash Flow
151.59M 118.69M 112.46M 38.02M 116.15M 76.83M 118.19M 132.06M 128.85M 101.16M 71.29M 38.68M 10.91M 87.11M 79.44M 84.22M
Maintenance CapEx
-128.72M -121.28M -114.78M -102.51M -69.88M -41.21M -52.33M -48.9M -68.59M -124.8M -104.69M -104.23M -79.6M -23.39M -5.1M -3.19M
Growth CapEx
-64.98M -28.07M -28.68M -23.18M -42.41M -55.61M -52.77M -33.52M -14.29M n/a n/a -19.42M -27.47M -42.35M -67.13M -74.83M
Owner Earnings
221.31M 153.23M 149.46M 69.41M 166.14M 138.98M 177M 170.69M 148.24M 62.33M 48.13M 45.06M 48.14M 138.8M 155.25M 166.81M

© 2026 bestshares.com. All rights reserved.