ENDRA Life Sciences Inc. logo

ENDRA Life Sciences Inc.

NDRA | NASDAQ
Chart Builder DCF Calculator
$6.10
-$0.21 (-3.33%)
Sep 22, 2026, 10:52 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-1.31M -3.17M -1.6M -1.23M -1.04M -4.15M -2.35M -2.23M -2.78M -1.46M -3.1M -2.56M -2.94M -3.29M -3.44M -3.59M -2.86M -3.1M -2.66M -3.2M -2.27M
Depreciation & Amortization
39.72K 39.53K 39.39K 32.79K 45.58K 46.36K 54.01K 50.12K 55.68K 61.25K 70.45K 72.71K 71.04K 67.77K 58.59K 55.68K 52.22K 53.67K 61.51K 60.37K 48.87K
Stock-Based Compensation
574.45K 12.88K 144.72K 88.76K 83.05K 104.68K -36.85K 186.59K 317.5K 250.56K 252.74K 255.86K 237.28K 290.77K 309.18K 311.35K 288.54K 411.74K 136.01 112.87 368.20
Other Working Capital
359.67K 16.09K -242.52K 44.02K 91.74K 6.42K 309.87K -219.83K 754 85.13K 48.09K -17.75K 95.47K -259.96K 84.97K 333.53K 64.26K -729.65K -237.14K -217.39K 17.59M
Other Non-Cash Items
-861.96K 1.54M 267.27K -62.11K -408.56K 2.27M 910.6K -138.05K 151.54K 1.81M 262.84K 227.75K 347.26K 1.39K 487.98K 727.65K n/a -901.9K 327.8K 336.84K 59.6K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.65M -262.84K -227.75K -347.26K n/a -487.98K -727.65K n/a 911.76K n/a n/a n/a
Change in Working Capital
439.58K -33.85K -19.43K 52.76K 23.13K 211.13K -230.91K 47.18K 106.67K -1.19M 178.89K -40.03K 127.58K -159.02K -174.38K -110.94K -581.42K -23.38K -477.83K 2.49K -762.68K
Operating Cash Flow
-1.12M -1.61M -1.16M -1.11M -1.29M -1.52M -1.66M -2.08M -2.14M -2.17M -2.6M -2.27M -2.51M -3.09M -3.25M -3.33M -3.1M -2.65M -2.75M -2.8M -2.92M
Capital Expenditures
n/a -3M n/a n/a -17.28K n/a n/a 11K -27K -6.88K n/a n/a -27K -38.56K -14.86K -59.8K -89.35K n/a n/a n/a -45K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a 9.16K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
450K n/a n/a n/a n/a n/a n/a n/a 3.2K 9.16 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
450K -3M n/a n/a -17.28K n/a n/a 11K -23.8K 2.28K n/a n/a -27K -38.56K -14.86K -59.8K -89.35K n/a n/a n/a -45K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a -28.48K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a -840 n/a n/a n/a n/a n/a n/a n/a -121.07K n/a n/a -121.07K
Other Financial Acitivies
n/a n/a n/a n/a n/a 1 n/a 6.61M 77.42K 1.02M n/a 20.05K -2.38K n/a n/a n/a n/a 121.07K n/a n/a 2.91M
Financial Cash Flow
263.75K 4.58M 149.47K 857.42K 145.8K n/a 1.68K 7.34M 468.9K 1.67M 1.11M 4.73M -2.38K n/a n/a 7.55M 854.05K 321.08K 496.61K n/a 12.58M
Net Cash Flow
-405.9K -31.67K -1.01M -256.3K -1.16M -1.52M -1.66M 5.27M -1.7M -500.63K -1.48M 2.46M -2.53M -3.13M -3.26M 4.15M -2.33M -2.33M -2.25M -2.8M 9.62M
Free Cash Flow
-1.12M -4.61M -1.16M -1.11M -1.31M -1.52M -1.66M -2.07M -2.17M -2.18M -2.6M -2.27M -2.53M -3.13M -3.26M -3.39M -3.19M -2.65M -2.75M -2.8M -2.97M
Adj. Free Cash Flow
-1.69M -4.62M -1.31M -1.2M -1.39M -1.62M -1.62M -2.26M -2.49M -2.43M -2.85M -2.52M -2.77M -3.42M -3.57M -3.71M -3.48M -3.06M -2.75M -2.8M -2.97M
Maintenance CapEx
n/a -39.53K n/a n/a -17.28K n/a n/a 11K -27K -6.88K n/a n/a -27K -38.56K -14.86K -59.8K -89.35K n/a n/a n/a -45K
Growth CapEx
n/a -2.96M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-1.12M -1.65M -1.16M -1.11M -1.31M -1.52M -1.66M -2.07M -2.17M -2.18M -2.6M -2.27M -2.53M -3.13M -3.26M -3.39M -3.19M -2.65M -2.75M -2.8M -2.97M

© 2026 bestshares.com. All rights reserved.