NCS Multistage  Inc. logo

NCS Multistage Inc.

NCSM | NASDAQ
Chart Builder DCF Calculator
$53.35
$0 (0.00%)
Sep 1, 2026, 9:30 AM ET · Market open

Market Data

Market Cap
$140.02M
Enterprise Value
$116.29M
Beta
0.17
Average Volume
25.26K
Shares Outstanding (Diluted)
2.66M
Shares Change YoY
-1.7%
Institutional Ownership
73.34%
Exchange
NASDAQ
ISIN
US6288772014

Price Performance

Price Change 1M
4.1%
Price Change 3M
6.3%
Price Change 6M
-22.4%
Price Change YTD
34.5%
Price Change 1Y
12.7%
Price Change 3Y
223.3%
Price Change 5Y
97.0%
1M CAGR (ann.)
15.4%
1Y CAGR (ann.)
20.9%
5Y CAGR (ann.)
15.1%
All-Time CAGR
-19.4%

Valuation

PE Ratio
11.02
Forward PE
12.94
PEG Ratio
1.14
Forward PEG
0.18
PS Ratio
0.77
Forward PS
0.70
PB Ratio
1.16
P/FCF Ratio
7.75
P/Adj. FCF Ratio
11.53
P/OCF Ratio
7.21
EV/Sales
0.64
EV/EBIT
14.24
EV/EBITDA
8.05
EV/FCF
6.44
Earnings Yield
9.1%
FCF Yield
12.9%
Adj. FCF Yield
8.7%

Financial Health

Net Cash
$23.73M
Total Debt
$7.59M
Cash & Short-Term Investments
$31.32M
Total Assets
$177.56M
Current Ratio
4.27
Quick Ratio
2.65
Debt / Equity Ratio
0.06
Debt / EBITDA
0.52
Debt / FCF
0.42
OCF / Debt
2.59
Interest Coverage
12.25
Altman Z-Score
2.17
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
37.6%
Operating Profit Margin
3.2%
EBITDA Margin
8.7%
Net Profit Margin
7.6%
FCF Margin
9.9%
Adj. FCF Margin
6.7%
SBC / Revenue
3.3%
SBC Impact (per share)
-32.8%

Returns

Return on Assets
7.8%
Return on Equity
11.5%
Return on Invested Capital
3.7%
Return on Capital Employed
3.9%
Return on Tangible Assets
8.8%

Historical Growth (CAGR)

Revenue CAGR 3Y
4.7%
Revenue CAGR 5Y
14.2%
Revenue CAGR 10Y
11.1%
EPS CAGR 3Y
-69.1%
EPS CAGR 5Y
187.9%
EPS CAGR 10Y
34.9%
FCF CAGR 3Y
187.5%
FCF CAGR 5Y
5.1%
FCF CAGR 10Y
0.6%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 3, 2026
EPS Estimate (next Q)
$1.35
EPS Growth Est (next Q)
-1.5%
Revenue Est (next Q)
$52.9M
Revenue Growth Est (next Q)
13.7%

Fair Value Estimates

Graham Number
$75.94
Graham Upside
42.3%
Lynch Fair Value
$121
Lynch Upside
126.8%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
$19.66M
Free Cash Flow
$18.06M
Adj. Free Cash Flow
$12.14M
FCF Per Share
$6.80
OCF Per Share
$7.40
OCF/S Ratio
10.8%

Income Statement

Revenue
$181.52M
Gross Profit
$66.74M
Operating Income
$5.77M
EBITDA
$14.45M
Net Income
$15.36M
EPS (Diluted)
$4.84
Revenue / Employee
$667.34K
Profit / Employee
$56.47K
Employees
272

© 2026 bestshares.com. All rights reserved.