NuCana logo

NuCana

NCNA | NASDAQ
Chart Builder DCF Calculator
$1.35
+$0.03 (+2.27%)
Sep 22, 2026, 1:00 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-9.73M -30.75M -29.35M -27.52M -31.75M -14.63M -19M -26M -28.18M -26.6M -27.63M -35.18M -33.01M -31.49M -32.02M -30.47M -33.98M -39.18M -40.53M -39.15M -39.5M -36.48M
Depreciation & Amortization
277.37K 275K 274K 320K 386K 453K 522K 548K 559K 568K 575K 490K 550K 678K 732K 945K 968K 917K 942K 896K 894K 895K
Stock-Based Compensation
3.67M 11.66M 10.03M 9.12M 8.6M 1.28M 1.65M 2.45M 2.95M 3.34M 3.86M 4.06M 4.34M 4.46M 4.89M 5.65M 5.79M 6.44M 6.66M 6.16M 6.25M 5.24M
Other Working Capital
-563.66K -607K -1.49M -6.12M -3.91M -2.22M -1.51M 4.55M 4.81M 3.51M 147K 472K -1.33M -3.64M 749K -172K 2.6M 5.43M 4.52M 3.19M 1.15M 1.29M
Other Non-Cash Items
2.69M 14.84M 16.42M 15.97M 13.59M 4.65M 3.35M 10.47M 6.42M 1.83M 2.44M 2.29M 10.12M 7.52M 5.95M 2.61M 2.82M 10.45M 12.28M 13.38M 10.72M 10.37M
Deferred Income Tax
-897K -1.23M -1.17M -1.16M -1.56M -2.5M -3.45M -4.63M -5.3M -4.71M -4.4M -4.84M -4.89M -5.39M -6.43M -6.74M -7.21M -7.6M -7.27M -6.89M -6.19M -5.89M
Change in Working Capital
-988.66K -2.34M -3.67M -10.5M -8.92M -5.59M -2.18M 5.42M 6.24M 3.59M -1.28M 32K 1.21M -649K 3.72M 1.55M 3.05M 4.59M 4.1M 2.9M 923K 2.37M
Operating Cash Flow
-4.98M -7.54M -7.47M -13.77M -19.65M -16.34M -19.12M -11.74M -17.31M -21.99M -26.44M -33.15M -21.68M -24.87M -23.16M -26.46M -28.56M -24.37M -23.82M -22.72M -26.9M -23.48M
Capital Expenditures
-174K -231K -193K -194K -210K -251K -293K -339K -361K -400K -478K -491K -528K -511K -518K -893K -995K -1.09M -1.07M -783K -1.17M -1.37M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
444K 473K 352K 191K 161K 226K 322K 449K 3.1M 3.17M 3.37M 3.49M 839K 809K 518K -194K -3.08M -3.35M -3.5M -3.23M -413K -174K
Investing Cash Flow
236.1K 242K 159K 47K 1K 25K 79K 110K 2.74M 2.77M 2.89M 3M 431K 418K 120K -503K -3.39M -3.58M -3.56M -3.28M -1.07M -1.21M
Debt Repayment
-20K -41K -54K -96K -137K -179K -223K -251K -313K -292K -270K -245K -163K -194K -227K -263K -296K -297K -296K -296K -222K -148K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.07M 7.54M 7.53M 4.74M 8.3M -293K -322K -189K -73K -75K -32K 39K 65K 68K 67K 1K 1K n/a n/a -74K -4.54M -4.71M
Financial Cash Flow
15.29M 24.56M 25.01M 27.18M 16.62M 7.24M 8.18M 5.96M 1.34M 1.37M -53K 17K -88K -128K -161K -262K -295K -296K -98K -98K 60.06M 62M
Net Cash Flow
11.21M 17.58M 17.5M 13.9M -3.2M -8.92M -10.48M -6.45M -13.01M -18.13M -24.69M -32.95M -21.88M -21.56M -18.35M -20.28M -26.89M -26.06M -27.09M -29.65M 25.62M 31.03M
Free Cash Flow
-5.15M -7.77M -7.66M -13.97M -19.86M -16.6M -19.41M -12.08M -17.67M -22.39M -26.92M -33.64M -22.2M -25.38M -23.68M -27.36M -29.56M -25.46M -24.89M -23.5M -28.07M -24.85M
Adj. Free Cash Flow
-8.82M -19.43M -17.69M -23.09M -28.46M -17.87M -21.06M -14.53M -20.63M -25.73M -30.77M -37.7M -26.55M -29.84M -28.57M -33M -35.35M -31.9M -31.55M -29.65M -34.32M -30.09M
Maintenance CapEx
-165K -222K -193K -194K -210K -251K -293K -339K -361K -400K -478K -491K -528K -511K -518K -893K -995K -1.09M -1.07M -783K -1.17M -1.37M
Growth CapEx
-9K -9K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-5.14M -7.76M -7.66M -13.97M -19.86M -16.6M -19.41M -12.08M -17.67M -22.39M -26.92M -33.64M -22.2M -25.38M -23.68M -27.36M -29.56M -25.46M -24.89M -23.5M -28.07M -24.85M

© 2026 bestshares.com. All rights reserved.