Neo-Concept International Group  Limited logo

Neo-Concept International Group Limited

NCI | NASDAQ
Chart Builder DCF Calculator
$13.67
+$0.04 (+0.29%)
Sep 22, 2026, 11:24 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Revenue
137.25M 235.67M 174.2M 347.45M 240.54M 182.58M
Cost of Revenue
86.56M 186.22M 139.15M 305.62M 217.94M 170.93M
Gross Profit
50.69M 49.44M 35.05M 41.83M 22.59M 11.65M
Operating Income
1.8M 11.57M 9.05M 18.94M 4.47M -3.65M
Interest Income
n/a 31.95K 92.95K n/a n/a n/a
Pretax Income
1.78M 9.15M 5.74M 15.38M 7.19M -3.19M
Net Income
331.68K 8.06M 4.41M 12.4M 5.45M -3.33M
Selling & General & Admin
46.79M 30.59M 21.36M 22.75M 17.83M 14.63M
Research & Development
n/a n/a n/a n/a n/a n/a
Other Expenses
2.09M 7.29M 4.64M n/a 2.9M 2.22M
Operating Expenses
48.88M 37.87M 26M 22.9M 15.81M 13.86M
Interest Expense
1.35M 3.76M 5.76M 6.13M 2.49M 2.87M
Selling & Marketing Expenses
6.57M 4.39M 3.13M 2.63M 3.13M 1.8M
Cost & Expenses
135.44M 224.1M 165.16M 328.52M 233.75M 184.79M
Income Tax Expense
1.45M 1.09M 1.33M 2.98M 1.74M 133.48K
Shares Outstanding (Basic)
4.06M 20.32M 20M 20M 20M 15M
Shares Outstanding (Diluted)
4.06M 20.32M 20M 20M 20M 15M
EPS (Basic)
0.08 0.40 0.22 0.62 0.27 -0.22
EPS (Diluted)
0.08 0.40 0.22 0.62 0.27 -0.22
EBITDA
7.36M 18.94M 14.9M 21.53M 9.72M -4.94K
EBIT
3.13M 12.91M 11.5M 21.51M 9.68M -324.67K
Depreciation & Amortization
4.23M 6.03M 3.41M 18.96K 37.04K 319.74K

© 2026 bestshares.com. All rights reserved.