Nuveen Churchill Direct Lending Corp. logo

Nuveen Churchill Direct Lending Corp.

NCDL | NYSE
Chart Builder DCF Calculator
$12.06
$0 (0.00%)
Sep 22, 2026, 10:56 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
149.7M 143.56M 168.47M 180.05M 196.14M 195.28M 186M 186.61M 168.05M 161.32M 144.01M 115.18M 91.87M 77.78M 64.96M 57.89M 54M 44.99M 37.11M 29.05M 21.87M 17.09M
Cost of Revenue
51.61M 70.92M 75.41M 77.6M 81.5M 79.88M 74.58M 73.43M 66.31M 62.23M 58.93M 51.95M 44.09M 32.61M 22.31M 12.77M 6.69M 5.53M 4.51M 3.7M 2.86M 2.3M
Gross Profit
53.76M 72.64M 93.06M 102.45M 114.63M 115.4M 111.42M 113.18M 101.74M 99.09M 85.08M 63.23M 47.78M 45.17M 42.65M 45.12M 47.31M 39.46M 32.6M 25.35M 19.01M 14.79M
Operating Income
43.8M 59.72M 75.98M 89.55M 107.51M 111.51M 116.48M 116.31M 99.81M 94.57M 77.5M 55.17M 41.04M 27.88M 24.54M 29.43M 34.55M 40.8M 37.09M 29.74M 24.07M 14.75M
Interest Income
187.87M 198.54M 205.76M 212.24M 221.47M 223.54M 221.4M 214.08M 195.58M 177.87M 160.51M 140.88M 121.21M 100.83M 81.26M 64.85M 53.13M 44.23M 36.29M 23.69M 13.76M 6.2M
Pretax Income
44.48M 59.72M 78.23M 91.8M 109.77M 113.76M 116.48M 115.48M 98.98M 93.74M 76.67M 55.17M 41.04M 23.64M 17.29M 19.36M 22M 30.12M 27.27M 21M 16.99M 9.47M
Net Income
43.26M 59.28M 78.01M 91.54M 109.52M 113.71M 116.32M 115.64M 99.14M 93.25M 75.94M 54.43M 40.28M 23.25M 17.29M 19.36M 22M 30.12M 27.27M 21M 16.99M 9.47M
Selling & General & Admin
8.31M 8.65M 8.08M 7.07M 6.7M 6.3M 6.54M 6.35M 5.95M 5.94M 5.45M 5.98M 5.59M 3.83M 2.66M 934K n/a -1.24M -1.73M -2.34M -5.06M 40K
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
3.48M 4.27M 9M 5.83M 423K -2.41M -11.59M -9.48M -4.01M -1.42M 2.12M 2.08M 1.15M -12.27M -15.61M -16.29M -14.19M -2.56M -395K 317K -1.73M -490K
Operating Expenses
11.78M 12.92M 17.08M 12.9M 7.12M 3.89M -5.05M -3.13M 1.94M 4.52M 7.57M 8.06M 6.74M -8.44M -12.95M -15.36M -14.19M -2.56M -395K -290K -5.06M 40K
Interest Expense
68.18M 70.92M 73.22M 75.41M 79.32M 77.69M 76.18M 75.03M 67.91M 63.83M 59.64M 52.66M 44.79M 35.42M 25.7M 17.37M 12.55M 10.68M 9.83M 7.02M 4.54M 2.17M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
61.57M 83.84M 92.49M 90.5M 88.62M 83.77M 69.52M 70.3M 68.25M 66.75M 66.51M 60.02M 50.83M 49.91M 40.41M 28.47M 19.46M 4.19M 16K -691K -2.2M 2.34M
Income Tax Expense
1.22M 443K 227K 264K 242K 52K 154K -159K -168K 490K 735K 735K 762K 386K n/a n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
49.39M 49.39M 49.39M 49.4M 50.18M 52.21M 54.12M 54.69M 54.79M 52.76M 39.41M 34.81M 30.62M 28.73M 28.65M 24.49M 22.21M 20.51M 17.94M 14.33M 10.7M 8.6M
Shares Outstanding (Diluted)
49.39M 49.39M 49.39M 49.4M 50.18M 52.21M 54.12M 54.69M 54.79M 52.76M 41.24M 34.81M 30.62M 28.73M 28.65M 24.49M 22.21M 20.51M 17.94M 14.33M 10.7M 8.6M
EPS (Basic)
0.88 1.20 1.55 1.77 2.06 2.11 2.15 2.34 2.25 2.35 2.22 1.74 1.40 0.81 0.70 0.98 1.34 1.96 2.08 1.91 2.23 1.19
EPS (Diluted)
0.88 1.20 1.55 1.77 2.06 2.11 2.15 2.31 2.22 2.32 2.19 1.74 1.40 0.81 0.70 0.98 1.34 1.96 2.08 1.91 2.23 1.19
EBITDA
43.8M 59.72M 98.88M 112.45M 131.68M 136.35M 118.42M 118.25M 100.47M 94.57M 77.5M 55.17M 41.04M 27.88M 24.54M 29.43M 34.55M 40.8M 37.09M 29.74M 24.07M 14.75M
EBIT
43.8M 59.72M 98.88M 112.45M 130.41M 134.41M 116.48M 116.31M 99.81M 94.57M 77.5M 55.17M 41.04M 27.88M 24.54M 29.43M 34.55M 40.8M 37.09M 29.74M 24.07M 14.75M
Depreciation & Amortization
n/a n/a n/a n/a 1.28M 1.94M 1.94M 1.94M 664K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a

© 2026 bestshares.com. All rights reserved.