Navient Corporation logo

Navient Corporation

NAVI | NASDAQ
Chart Builder DCF Calculator
$9.57
+$0.06 (+0.63%)
At close: Sep 21, 2026, 4:00 PM ET
$9.61
+$0.04 (+0.42%)
Pre-market: Sep 22, 2026, 8:20 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-80M 131M 228M 645M 717M 412M
Depreciation & Amortization
3M n/a n/a n/a n/a n/a
Stock-Based Compensation
21M 23M 24M 19M 22M 18M
Other Working Capital
20M -105M 157M 121M 440M 125M
Other Non-Cash Items
404M 93M 288M -492M -469M 523M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
93M 212M 136M 133M 432M 34M
Operating Cash Flow
441M 459M 676M 305M 702M 987M
Capital Expenditures
n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a -16M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
2.71B 8.47B 7.36B 10.59B 6.69B 6.45B
Investing Cash Flow
2.71B 8.47B 7.36B 10.59B 6.67B 6.45B
Debt Repayment
-3.24B -9.29B -9.56B -10.35B -4.66B -5.05B
Common Stock Repurchased
-111M -179M -310M -400M -600M -400M
Dividend Paid
-63M -70M -78M -91M -107M -123M
Other Financial Acitivies
264M -79M -101M 1.18B -1.97B -2.11B
Financial Cash Flow
-3.15B -9.62B -10.05B -9.66B -7.33B -7.68B
Net Cash Flow
1M -690M -2.01B 1.23B 41M -244M
Free Cash Flow
441M 459M 676M 305M 702M 987M
Adj. Free Cash Flow
420M 436M 652M 286M 680M 969M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a
Owner Earnings
441M 459M 676M 305M 702M 987M

© 2026 bestshares.com. All rights reserved.