National Australia Bank Limited logo

National Australia Bank Limited

NAUBF | OTC
Chart Builder DCF Calculator
$29.79
$0 (0.00%)
Sep 23, 2026, 04:00 PM ET · Market open
TTM
Period Ending
Q2 2026
Mar 30, 2026
Q4 2025
Sep 29, 2025
Q2 2025
Mar 30, 2025
Q4 2024
Sep 29, 2024
Q2 2024
Mar 30, 2024
Q4 2023
Sep 29, 2023
Q2 2023
Mar 30, 2023
Q4 2022
Sep 29, 2022
Q2 2022
Mar 30, 2022
Q4 2021
Sep 29, 2021
Q2 2021
Mar 30, 2021
Net Income
6.12B 6.76B 6.87B 6.96B 6.94B 7.41B 7.46B 7.04B 6.79B 6.45B 4.45B
Depreciation & Amortization
n/a 666M 1.34B 968M 923M 1.21B 1.17B 1.11B 1.07B 1.05B 1.1B
Stock-Based Compensation
n/a 306M 591M 596M 586M 557M 799M 517M 590M 590M 107M
Other Working Capital
-7.1B -3.36B -29.4B -48.95B -36.99B 3.32B -12.4B 1.31B 18.43B 4.61B 3.6B
Other Non-Cash Items
1.59B 4.14B -21.13B -26.83B -37.38B -37.14B 17.54B 20.14B -6.85B -12.1B 25.25B
Deferred Income Tax
n/a n/a n/a n/a -1.53B -1.53B -1.41B -1.41B n/a n/a n/a
Change in Working Capital
-7.1B -3.36B -29.61B -49.16B -37.53B 2.78B -12.89B 820M 18.59B 4.77B 3.71B
Operating Cash Flow
605.32M 8.51B -41.94B -67.47B -67.98B -26.7B 12.66B 28.22B 20.2B 759M 34.62B
Capital Expenditures
-1.38B -1.41B -1.47B -1.44B -1.23B -1.19B -1.13B -1.08B -972M -858M -804M
Cash Acquisitions
n/a n/a n/a n/a 82M 925.5M -2.34B -3.18B 538M 537M n/a
Purchase of Investments
-32.84B -24.68B -16.72B -18.66B -29.57B -34.46B -35.11B -33.7B -30.5B -26.51B -18.64B
Sales Maturities Of Investments
28.43B 21.2B 17.62B 22.72B 29.93B 31.36B 29.53B 29.08B 28.69B 26.49B 19.93B
Other Investing Acitivies
-2M -2.19B 1.21B 6.13B 2.73B -843.5M -668.5M 175M n/a -14.09B -14.03B
Investing Cash Flow
-5.79B -5.71B -264M 4.69B 177M -4.21B -9.72B -8.7B -2.25B -3.69B -2.82B
Debt Repayment
4.59B 8.89B 7.07B 10.77B 10.77B n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a -807M -2.22B -2.61B -1.53B -927M -2.5B -3.92B -2.5B -2.49B -2B
Dividend Paid
-4.82B -4.83B -4.7B -4.7B -4.59B -4.34B -4.24B -4.01B -3.74B -2.68B -1.71B
Other Financial Acitivies
-709.64M -533M 38.15B 38.15B -5.17B 2.16B 14.64B 10.02B -6.08B -19.36B -19.18B
Financial Cash Flow
-938.95M 2.72B 38.3B 41.6B -191M -2.18B 10.39B 6.01B -9.82B -22.05B -20.9B
Net Cash Flow
n/a 18.9B -3.59B n/a -17.4B 39.95B 77.15B 24.91B 7.85B -24.57B -57.32B
Free Cash Flow
-774.65M 7.1B -43.41B -68.91B -69.21B -27.89B 11.53B 27.14B 19.23B -99M 33.82B
Adj. Free Cash Flow
-774.65M 6.8B -44B -69.5B -69.8B -28.45B 10.73B 26.63B 18.64B -689M 33.71B
Maintenance CapEx
-1.4B -1.91B -2.63B -2.45B -1.76B -1.6B -1.11B -952.38M -1.26B -1.39B -1.85B
Growth CapEx
-1.45B -936.64M -70.64M -184.63M -597.7M -672.23M -996.49M -982.62M -513.64M -439.11M -114.86M
Owner Earnings
-42.73B -60.87B -112.55B -96.61B -57.08B -74.77M 31.75B 28.03B 53.55B 33.26B 46.33B

© 2026 bestshares.com. All rights reserved.