NCR Atleos Corporation logo

NCR Atleos Corporation

NATL | NYSE
Chart Builder DCF Calculator
$46.31
+$0.23 (+0.50%)
Sep 22, 2026, 11:59 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
162M 92M -132M 107M 187M 192M
Depreciation & Amortization
277M 287M 254M 259M 159M 33M
Stock-Based Compensation
34M 38M 68M 66M 82M 48M
Other Working Capital
-74M -99M 87M -42M 68M 74M
Other Non-Cash Items
-30M 20M 3M n/a n/a -7M
Deferred Income Tax
-1M -19M 74M -28M 19M -11M
Change in Working Capital
-86M -74M 88M -130M 2M 155M
Operating Cash Flow
356M 344M 355M 274M 449M 410M
Capital Expenditures
-117M -139M -132M -97M -111M -30M
Cash Acquisitions
-17M 1M -1M -78M -2.35B n/a
Purchase of Investments
1M -1M -10M n/a n/a n/a
Sales Maturities Of Investments
n/a 5M n/a n/a n/a n/a
Other Investing Acitivies
17M -1M -173M -242M -36M -30M
Investing Cash Flow
-116M -135M -316M -417M -2.49B -60M
Debt Repayment
-206M -107M 3.15B -538M 1.18B 2M
Common Stock Repurchased
-28M n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-30M -27M -3.12B 721M 1.17B -340M
Financial Cash Flow
-253M -134M 31M 183M 2.35B -338M
Net Cash Flow
3M 55M 87M 29M 300M -8M
Free Cash Flow
239M 205M 223M 177M 338M 380M
Adj. Free Cash Flow
205M 167M 155M 111M 256M 332M
Maintenance CapEx
-112.37M -124.17M -125.38M -41.1M -65.95M -30M
Growth CapEx
-4.63M -14.83M -6.62M -55.9M -45.05M n/a
Owner Earnings
243.63M 219.83M 229.62M 232.9M 383.05M 380M

© 2026 bestshares.com. All rights reserved.