Namib Minerals logo

Namib Minerals

NAMM | NASDAQ
Chart Builder DCF Calculator
$1.35
-$0.05 (-3.57%)
At close: Sep 21, 2026, 4:00 PM ET
$1.33
-$0.02 (-1.48%)
Pre-market: Sep 22, 2026, 7:56 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
Net Income
108.51M 14.5M 8.88M 7.45M 2.52M
Depreciation & Amortization
7.27M 4.14M 2.71M 2.2M n/a
Stock-Based Compensation
236K 2.83M n/a n/a n/a
Other Working Capital
10.69M 7.43M 4.54M 6.65M -475K
Other Non-Cash Items
-107.64M -2.42M 6.91M -2.67M -3.19M
Deferred Income Tax
n/a n/a n/a n/a n/a
Change in Working Capital
5.42M 76K -3.58M 3.18M -475K
Operating Cash Flow
13.79M 19.13M 14.92M 10.16M -1.14M
Capital Expenditures
-12.35M -9.99M -6.54M -7.03M n/a
Cash Acquisitions
n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a -340.93M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a
Other Investing Acitivies
-38K -72K 917K n/a n/a
Investing Cash Flow
-12.39M -10.07M -5.63M -7.03M -340.93M
Debt Repayment
795K -633K -1.15M 2.7M n/a
Common Stock Repurchased
n/a -236.74M -86.17M n/a n/a
Dividend Paid
n/a -9.02M -7.92M -6.51M n/a
Other Financial Acitivies
n/a 236.74M 86.17M 70K n/a
Financial Cash Flow
795K -9.65M -9.07M -3.81M 344.04M
Net Cash Flow
2.2M -593K 219K -692K 1.97M
Free Cash Flow
1.44M 9.14M 8.38M 3.12M -1.14M
Adj. Free Cash Flow
1.2M 6.3M 8.38M 3.12M -1.14M
Maintenance CapEx
-12.35M n/a n/a n/a n/a
Growth CapEx
n/a -9.99M -6.54M -7.03M n/a
Owner Earnings
1.44M 19.13M 14.92M 10.16M -1.14M

© 2026 bestshares.com. All rights reserved.