National Australia Bank Limited logo

National Australia Bank Limited

NABZY | OTC
Chart Builder DCF Calculator
$13.83
-$0.04 (-0.29%)
Sep 22, 2026, 2:20 PM ET · Market open
TTM
Period Ending
Q2 2025
Mar 30, 2025
Q4 2024
Sep 29, 2024
Q2 2024
Mar 30, 2024
Q4 2023
Sep 29, 2023
Q2 2023
Mar 30, 2023
Q4 2022
Sep 29, 2022
Q2 2022
Mar 30, 2022
Q4 2021
Sep 29, 2021
Q2 2021
Mar 30, 2021
Q4 2020
Sep 29, 2020
Q2 2020
Mar 30, 2020
Net Income
6.87B 6.96B 6.98B 7.47B 7.47B 7.06B 6.81B 6.47B 5.19B 3.17B 3.39B
Depreciation & Amortization
1.34B 1.31B 1.27B 1.21B 1.17B 1.11B 1.07B 1.05B 1.1B 2.17B 2.54B
Stock-Based Compensation
591M 596M 589.5M 419.5M 399.5M 258.5M 295M 295M 107M 107M n/a
Other Working Capital
-29.4B -48.95B -22.81B 13.7B -36.4B -29.6B -30.63B -37.54B 2.21B 845.5M -6.15B
Other Non-Cash Items
-21.13B -27.17B -37.76B -35.73B 19.25B 19.73B -5.86B -6.15B 30.11B 32.58B 6.49B
Deferred Income Tax
n/a n/a -1.53B -1.53B -1.41B -1.41B n/a n/a n/a n/a n/a
Change in Working Capital
-29.61B -49.16B -37.53B 2.78B -12.89B 2.54B 20.32B 1.48B 418M 321M 6.22B
Operating Cash Flow
-41.94B -67.47B -67.98B -26.7B 12.66B 28.22B 20.2B 759M 34.62B 33.89B 13.56B
Capital Expenditures
-1.47B -1.44B -1.23B -1.19B -1.13B -1.08B -972M -858M -804M -972M -1.16B
Cash Acquisitions
n/a n/a 82M 925.5M 1.02B 176M 538M 537M n/a 73M 116M
Purchase of Investments
n/a n/a -18.33B -34.46B -35.11B -33.7B -30.5B -29.86B -22B -21.21B -22.73B
Sales Maturities Of Investments
n/a n/a 16.92B 31.36B 29.53B 29.08B 28.69B 26.49B 19.93B 21.41B 26.56B
Other Investing Acitivies
1.21B 6.13B 2.07B -1.51B -2.7B -2.22B -531M -1.31B -1.09B n/a -340M
Investing Cash Flow
-264M 4.69B 177M -4.21B -9.72B -8.7B -2.25B -3.69B -2.82B -702M 2.44B
Debt Repayment
7.07B 10.77B 10.77B n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-2.22B -2.61B -1.57B -810M -1.53B -2.21B -1.45B -1.33B -1B n/a n/a
Dividend Paid
-4.7B -4.7B -4.59B -4.34B -4.24B -4.01B -3.74B -2.68B -1.71B -2.32B -2.99B
Other Financial Acitivies
38.15B 38.15B -2.3B 5.47B 16.16B 12.22B -4.63B -12.23B -12.38B -10.73B -3.41B
Financial Cash Flow
38.3B 41.6B 8.97B 6.98B 10.39B 6.01B -9.82B -22.05B -20.9B -16.82B -10.17B
Net Cash Flow
-3.59B n/a -17.4B -22.76B 14.44B 24.91B 7.85B -24.57B 7.57B 15.69B 8.49B
Free Cash Flow
-43.41B -68.91B -69.21B -27.89B 11.53B 27.14B 19.23B -99M 33.82B 32.92B 12.4B
Adj. Free Cash Flow
-44B -69.5B -69.8B -28.31B 11.13B 26.89B 18.93B -394M 33.71B 32.81B 12.4B
Maintenance CapEx
-1.98B -1.44B -696.89M -609.89M -855.27M -855.27M -1.16B -1.22B -1.13B -1.59B -1.69B
Growth CapEx
-714M -1.19B -1.66B -1.66B -1.25B -1.08B -612.62M -612.62M -828.68M -518.68M -526.06M
Owner Earnings
-111.9B -95.61B -56.02B 912.11M 32B 28.12B 53.65B 33.43B 47.04B 42.71B 11.61B

© 2026 bestshares.com. All rights reserved.