N-able Inc. logo

N-able Inc.

NABL | NYSE
Chart Builder DCF Calculator
$4.05
+$0.13 (+3.32%)
Sep 22, 2026, 1:37 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
533.88M 526.91M 511.43M 497.67M 482.4M 470.6M 466.15M 458.05M 449.18M 435.81M 421.88M 409.22M 395.18M 380.73M 371.77M 365.52M 360.41M 354.13M 346.46M 336.83M 324.71M 312.79M
Cost of Revenue
121.16M 117.83M 113.2M 105.1M 99.59M 90.06M 80.68M 74.98M 72.44M 70.3M 68.21M 65.66M 63.41M 60.56M 58.61M 56.84M 54.04M 52.69M 52.43M 55.88M 59.6M 62.15M
Gross Profit
412.72M 409.07M 398.23M 392.56M 382.8M 380.54M 385.47M 383.07M 376.74M 365.52M 353.67M 343.56M 331.77M 320.17M 313.16M 308.67M 306.38M 301.44M 294.02M 280.96M 265.11M 250.64M
Operating Income
57.29M 50.94M 39.61M 39.54M 51.85M 63.7M 82.37M 88.19M 82.63M 76.49M 70.32M 62.82M 56.19M 50.65M 47.4M 41.59M 39.64M 39.22M 33.33M 25.34M 24.73M 28.38M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
16.98M 10.44M 2.39M 12.04M 22.92M 37.25M 54.27M 64.09M 55.58M 49.37M 44.33M 37.9M 32.62M 29.94M 30.43M 24.01M 24.94M 22.06M 11.59M 1.17M -2.47M 306K
Net Income
-4.7M -10.49M -17.03M -6.51M 2.86M 16.34M 30.96M 37.02M 32.28M 27.33M 23.41M 21.05M 15.33M 15.15M 16.71M 11.78M 13.36M 9.49M 113K -11.89M -14.89M -12.13M
Selling & General & Admin
242.5M 245.49M 246.97M 242.87M 233.25M 223.55M 212.11M 207.97M 210.45M 207.53M 204.58M 203.07M 200.17M 197.65M 196.43M 199.73M 200.59M 195.99M 193.25M 187.62M 172.23M 154.94M
Research & Development
107.17M 106.87M 104.62M 102.89M 96.46M 92.52M 90.71M 86.85M 83.61M 81.45M 78.18M 75.62M 71.9M 66.91M 63.48M 61.43M 60.04M 57.3M 53.96M 49.98M 45.74M 43.32M
Other Expenses
5.76M 5.77M 7.02M 7.26M 1.25M 763K 278K 56K 52K 47K 597K 2.05M 3.51M 4.96M 5.85M 5.93M 6.11M 8.92M 13.48M 18.02M 22.41M 24M
Operating Expenses
355.43M 358.13M 358.61M 353.03M 330.96M 316.83M 303.1M 294.88M 294.11M 289.03M 283.35M 280.74M 275.58M 269.52M 265.76M 267.09M 266.74M 262.22M 260.69M 255.62M 240.38M 222.26M
Interest Expense
21.59M 21.34M 36M 31.06M 29.97M 29.48M 30.03M 30.48M 30.75M 30.67M 30.25M 28.93M 26.21M 22.53M 18.85M 17.22M 15.24M 17.48M 20.47M 22.39M 26M 27.03M
Selling & Marketing Expenses
157.76M 157.44M 155.26M 157.89M 149.69M 140.18M 135.59M 134.54M 135.91M 137.94M 134.69M 132.19M 129.68M 126.81M 125.3M 126.51M 125.54M 118.02M 112.68M 104M 94.84M 89.28M
Cost & Expenses
476.59M 475.97M 471.82M 458.13M 430.55M 406.89M 383.78M 369.86M 366.55M 359.33M 351.56M 346.4M 338.99M 330.08M 324.37M 323.93M 320.78M 314.91M 313.13M 311.5M 299.98M 284.41M
Income Tax Expense
21.68M 20.92M 19.42M 18.55M 20.05M 20.91M 23.31M 27.07M 23.3M 22.04M 20.91M 16.86M 17.29M 14.79M 13.72M 12.23M 11.59M 12.57M 11.48M 13.05M 12.42M 12.43M
Shares Outstanding (Basic)
188.63M 187.55M 186.66M 187.6M 188.82M 188.23M 185.28M 185.51M 185M 184.02M 183.07M 182.71M 182.25M 181.44M 180.71M 180.32M 180.03M 179.46M 178.95M 174.47M 178.75M 315.4M
Shares Outstanding (Diluted)
189.12M 187.55M 186.66M 188.42M 188.82M 188.23M 188.43M 188.07M 187.27M 187.17M 186.5M 186.22M 185.64M 183.19M 182.16M 181.15M 180.5M 180.18M 180.23M 175.75M 178.75M 315.4M
EPS (Basic)
-0.02 -0.06 -0.09 -0.04 0.01 0.09 0.17 0.20 0.18 0.15 0.13 0.12 0.08 0.08 0.09 0.06 0.07 0.05 0.01 -0.03 -0.05 -0.04
EPS (Diluted)
-0.02 -0.06 -0.09 -0.04 0.01 0.09 0.17 0.20 0.17 0.15 0.13 0.11 0.08 0.08 0.09 0.06 0.07 0.05 0.01 -0.03 -0.05 -0.04
EBITDA
68.3M 72.37M 78.04M 79.17M 88.16M 97.06M 110.03M 117.83M 108.86M 101.82M 96.2M 89.13M 81.83M 76.22M 73.7M 68.21M 66.9M 68.32M 65.84M 63.3M 71.82M 81.61M
EBIT
38.57M 31.78M 38.39M 43.1M 52.88M 66.73M 84.3M 94.58M 86.33M 80.04M 74.58M 66.83M 58.83M 52.46M 49.28M 41.23M 40.19M 39.54M 32.06M 23.56M 23.54M 27.34M
Depreciation & Amortization
29.73M 40.59M 39.65M 36.07M 35.28M 30.32M 25.73M 23.26M 22.53M 21.78M 21.62M 22.3M 23.01M 23.75M 24.43M 26.98M 26.72M 28.78M 33.77M 39.75M 48.28M 54.27M

© 2026 bestshares.com. All rights reserved.