N-able Inc. logo

N-able Inc.

NABL | NYSE
Chart Builder DCF Calculator
$3.83
-$0.09 (-2.30%)
Sep 22, 2026, 11:01 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
1.76M -615K -7.23M 1.38M -4.02M -7.16M 3.29M 10.76M 9.46M 7.46M 9.35M 6.01M 4.51M 3.54M 6.99M 294K 4.33M 5.1M 2.06M 1.87M 462K -4.28M
Depreciation & Amortization
10.57M 11.36M 11.7M 11.08M 10.86M 10.42M 7.95M 6.05M 5.9M 5.82M 5.48M 5.33M 5.15M 5.67M 6.17M 6.04M 5.9M 6.34M 8.71M 5.77M 7.96M 11.33M
Stock-Based Compensation
10.15M 11.05M 10.16M 11.88M 12.88M 11.67M 10.49M 11.51M 11.81M 11.55M 10.68M 11.3M 11.75M 9.85M 8.45M 10.11M 9.8M 8.17M 8.47M 11.94M 4.27M 4.75M
Other Working Capital
-6.68M -12.52M 7.82M 1.55M -2.22M -11.43M -3.78M 6.76M 7.67M -9.37M -1.04M 7.55M 9.69M -1.44M 1.44M 24K 1.92M -1.55M 1.41M -16.12M 888K 5.94M
Other Non-Cash Items
6.96M 2.61M 10.25M 3.64M 8.26M 3.42M 1.17M -1.77M 1.1M -121K -2.81M 1.28M 76K 489K -2.35M 1.54M 1.06M -1.3M -1.03M 3.91M 412K 555K
Deferred Income Tax
-6K -13K -3.92M 17K 59K 20K -2.04M 89K 6K -6K 350K -34K 6K 8K -1.64M -132K -135K 480K 513K -45K -931K -1.45M
Change in Working Capital
-2.91M -6.92M 4.38M -4M -3.86M 1.32M 5.13M -4.65M -990K -20.51M 8.18M 3.63M -756K -8.92M 781K -702K 1.79M -5.66M 459K -20.37M -2.26M 2.26M
Operating Cash Flow
26.51M 17.47M 25.34M 24M 24.19M 19.68M 25.99M 21.99M 27.28M 4.18M 31.22M 27.51M 20.73M 10.63M 18.4M 17.15M 22.74M 13.13M 19.18M 3.07M 9.92M 13.17M
Capital Expenditures
-9.81M -1.69M -4.48M -6.58M -3.79M -6.08M -7.15M -5.31M -5.15M -5.13M -5.17M -5.52M -6.02M -5.62M -7.81M -5.42M -3.94M -3.85M -12.5M -6.65M -10.26M -4.75M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a -98.69M n/a n/a n/a n/a n/a n/a n/a 103K n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.7M -2.55M -2.48M -2.85M -2.71M -2.79M -991K -1.57M -1.9M -1.69M -1.88M -2.01M -2.46M -2.21M -4.66M -10.46M -1.22M -1.14M -1.25M -668K 83K -2.34M
Investing Cash Flow
-12.5M -4.24M -6.96M -9.43M -6.5M -6.08M -106.84M -5.31M -5.15M -5.13M -5.17M -5.52M -6.02M -5.62M -7.71M -14.72M -3.94M -3.85M -12.5M -7.32M -10.26M -4.75M
Debt Repayment
-1M 1M 64M -875K -875K -875K -875K -875K -875K -875K -875K -875K -875K -875K -875K -875K -875K -875K -875K 45.97M -68.62M n/a
Common Stock Repurchased
n/a n/a -10.04M -10M -10M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-13.61M -6.6M -57.45M -1.74M -7.42M -6.41M -2.32M -1.64M -4.09M -11.04M -2.35M -2.79M -2.4M -5.82M -1.9M -806K -979K -4.54M -981K -244.6M 8.4M 2.38M
Financial Cash Flow
-14.61M -4.42M -3.49M -11.55M -18.29M -7.29M -3.2M -2.52M -4.97M -11.92M -3.22M -2.76M -3.27M -5.92M -2.77M -934K -1.85M -4.84M -1.86M 17.37M -60.22M 2.38M
Net Cash Flow
-2M 5.98M 10.4M 7.56M -216K 8.89M -89.25M 16.94M 18.28M -13.82M 25.62M 18.24M 11.11M -767K 11.12M 1.11M 16.18M 3.7M 5.16M 11.97M -61.62M 11.43M
Free Cash Flow
16.71M 15.78M 20.85M 17.42M 20.4M 13.6M 18.84M 16.68M 22.13M -943K 26.05M 21.99M 14.7M 5.02M 10.59M 11.73M 18.8M 9.29M 6.68M -3.58M -337K 8.42M
Adj. Free Cash Flow
6.56M 4.73M 10.69M 5.54M 7.52M 1.93M 8.35M 5.17M 10.33M -12.49M 15.37M 10.69M 2.96M -4.83M 2.14M 1.62M 9M 1.12M -1.79M -15.52M -4.61M 3.67M
Maintenance CapEx
-9.81M -1.69M -2.43M -4.3M -2.03M -5.41M -5.98M -4.03M -3.21M -3.11M -3.32M -3.47M -3.91M -4.3M -6.92M -4.7M -3.05M -2.76M -11.28M -5.11M -8.74M -3.49M
Growth CapEx
n/a n/a -2.06M -2.28M -1.76M -664.18K -1.17M -1.28M -1.93M -2.02M -1.85M -2.06M -2.12M -1.31M -885.53K -722.93K -890.49K -1.09M -1.22M -1.54M -1.52M -1.26M
Owner Earnings
16.71M 15.78M 22.91M 19.7M 22.16M 14.27M 20.01M 17.96M 24.07M 1.07M 27.9M 24.04M 16.82M 6.33M 11.48M 12.45M 19.69M 10.37M 7.9M -2.04M 1.18M 9.68M

© 2026 bestshares.com. All rights reserved.