NaaS Technology Inc. logo

NaaS Technology Inc.

NAAS | NASDAQ
Chart Builder DCF Calculator
$3.11
+$0.01 (+0.32%)
Sep 22, 2026, 9:47 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Net Income
-488.92M -463.94M -438.96M -729.37M -484.54M -653.05M -913.49M -866.28M -1.23B -1.42B -1.3B -934.49M -681.26M -5.65B -5.64B -3.75B -3.7B 1.6B 1.7B -68.49M
Depreciation & Amortization
n/a n/a n/a n/a n/a n/a n/a n/a n/a 4.73M 4.73M 4.73M 4.73M n/a n/a n/a n/a n/a n/a 59.15M
Stock-Based Compensation
-27.41M -22.46M -17.51M 17.83M 47.07M 85.06M 160.42M 218.52M 273.15M 458.45M 399.08M 2.25B 2.19B 4.01B 4.04B 2.12B 2.11B 56.88M 10.79M 23.39M
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -115.1M
Other Non-Cash Items
516.33M 486.39M 456.46M 711.54M 437.48M 567.99M 753.06M 647.76M 952.32M 967.39M 909.02M -1.31B -1.5B 1.64B 1.6B 1.45B 1.41B -1.84B -1.89B -205.35M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -29.55M
Change in Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -79.9M
Operating Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a 9.46M 9.46M 9.46M 9.46M n/a n/a -185.23M -185.23M -185.23M -185.23M -300.74M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.02M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -19.9M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -572M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 568M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 101.42M 101.42M 101.42M 101.42M -354M
Investing Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 101.42M 101.42M 101.42M 101.42M -376.88M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -437.8M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -100.84M -100.84M -100.84M -100.84M -175.8M
Financial Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -100.84M -100.84M -100.84M -100.84M -175.8M
Net Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a -122.08M -179.17M -179.17M -179.17M -57.09M n/a n/a -184.65M -184.65M -184.65M -184.65M -848.62M
Free Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a 9.46M 9.46M 9.46M 9.46M n/a n/a -185.23M -185.23M -185.23M -185.23M -299.72M
Adj. Free Cash Flow
27.41M 22.46M 17.51M -17.83M -47.07M -85.06M -160.42M -218.52M -273.15M -448.99M -389.61M -2.24B -2.18B -4.01B -4.04B -2.3B -2.29B -242.11M -196.02M -323.11M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.02M 1.02M 1.02M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
n/a n/a n/a n/a n/a n/a n/a n/a n/a 9.46M 9.46M 9.46M 9.46M n/a n/a -185.23M -185.23M -484.95M -484.95M -299.72M

© 2026 bestshares.com. All rights reserved.