MYR Group Inc. logo

MYR Group Inc.

MYRG | NASDAQ
Chart Builder DCF Calculator
$288.45
+$9.17 (+3.28%)
At close: Sep 21, 2026, 4:00 PM ET
$291
+$2.55 (+0.88%)
After-hours: Sep 21, 2026, 7:50 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
49.85M 46.8M 118.42M 32.09M 26.47M 23.31M 15.95M 10.65M -15.28M 18.94M 24.04M 21.51M 22.27M 23.16M 24.57M 18.44M 19.68M 20.69M 20.69M 23.17M 21.22M 19.93M
Depreciation & Amortization
19.22M 17.76M 18.44M 16.74M 16.34M 16.19M 16.39M 16.69M 16.27M 15.83M 15.6M 15.04M 14.51M 13.99M 15.01M 13.1M 15.39M 14.67M 11.59M 11.29M 11.46M 11.87M
Stock-Based Compensation
n/a 3.39M n/a 4.05M 3.43M 2.33M 2.33M 1.95M 2.33M 1.92M 1.81M 2.26M 2.32M 1.98M 2.06M 2.18M 2.06M 1.62M n/a 1.92M 1.95M 1.49M
Other Working Capital
-61.95M 14.96M 18.05M 56.38M 6.24M 6.22M 6.12M 45.56M -20.07M 39.6M 7.17M 36.53M 2.89M -3.02M 27.07M 28.4M 25.37M -29.95M 3.35M -4.49M 2.77M -9.3M
Other Non-Cash Items
6.08M -628K -92.09M -987K 11.28M -1.03M -1.69M -1.97M -896K -833K -1.39M 31K -1.6M -1.16M -1.57M 2.3M -957K 138K 2.24M -878K -270K -154K
Deferred Income Tax
n/a n/a n/a 2.97M n/a n/a -256K -144K n/a n/a 2.06M n/a n/a n/a 9.57M n/a n/a -1K 4.92M 883K 528K -47K
Change in Working Capital
-71.83M 17.43M 70.06M 40.73M -24.66M 42.48M -11.61M 8.45M 20.25M -28.16M 497K -26.29M -58.82M -814K 44.12M -22.41M 2.47M -15.65M -10.42M -16.73M -5.71M 26.31M
Operating Cash Flow
3.33M 84.75M 114.83M 95.59M 32.86M 83.29M 21.12M 35.63M 22.68M 7.69M 42.62M 12.55M -21.31M 37.16M 93.76M 13.61M 38.65M 21.47M 29.01M 19.65M 29.17M 59.39M
Capital Expenditures
-28.92M -16.13M -29.91M -30.18M -21.22M -13.07M -12.3M -17.67M -20.18M -25.78M -20.95M -22.06M -22.12M -19.62M -28.53M -18.1M -16.38M -14.04M -19.66M -11.7M -13.97M -7.03M
Cash Acquisitions
1.42M 954K 2.18M n/a n/a n/a 1.91M n/a n/a n/a n/a n/a n/a n/a n/a -84K n/a -110.58M 573K 852K n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a 2.29M 1.55M 2.18M n/a 3.44M 1.5M 1.88M 1.61M 667K 1.79M 1.54M 341K 412K 210K 1.03M n/a n/a 986K 651K
Investing Cash Flow
-27.5M -15.18M -27.73M -27.89M -19.67M -10.89M -10.39M -14.24M -18.68M -23.9M -19.34M -21.39M -20.32M -18.08M -28.19M -17.77M -16.17M -123.59M -19.09M -10.85M -12.98M -6.38M
Debt Repayment
-202K -49.86M -13.17M -14.38M -1.35M 12.48M -17.92M 46.59M 6.83M 1.42M -26.37M 16.92M 19.18M -15.2M -45.68M 30.14M 5.24M 44.76M -508K -3.73M -20.74M -273K
Common Stock Repurchased
n/a -6.49M -2.65M n/a n/a -75M -5.87M -60.75M -14.25M -5.87M -2.87M n/a n/a -7.94M -5.33M -8.19M -23.47M -6.79M n/a n/a -734K -2.62M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-807K n/a 2.65M n/a -202K -2.45M 9.86M -1.6M 1.6M n/a n/a -9K -2.12M n/a 10K -581K 607K n/a 1K -1K 319K 12K
Financial Cash Flow
-1.01M -56.35M -13.17M -14.38M -1.55M -64.97M -13.92M -15.76M -5.83M -4.45M -29.24M 16.92M 17.06M -23.11M -51M 21.37M -17.62M 37.97M -492K -3.68M -21.15M -2.77M
Net Cash Flow
3.33M 13.04M 73.95M 53.26M 12.06M 7.43M -4.11M 5.7M -2.04M -20.99M -5.57M 7.62M -24.19M -4M 15.27M 13.71M 3.33M -63.36M 9.09M 4.68M -4.75M 50.4M
Free Cash Flow
3.33M 68.62M 84.93M 65.41M 11.64M 70.22M 8.82M 17.95M 2.5M -18.09M 21.68M -9.51M -43.43M 17.54M 65.22M -4.49M 22.27M 7.43M 9.35M 7.95M 15.21M 52.36M
Adj. Free Cash Flow
3.33M 65.23M 84.93M 61.36M 8.21M 67.89M 6.48M 16M 172K -20.01M 19.87M -11.77M -45.75M 15.56M 63.17M -6.67M 20.2M 5.81M 9.35M 6.03M 13.26M 50.87M
Maintenance CapEx
-19.22M -16.13M -16.78M -24.49M -14.7M -11.42M -12.3M -17.67M -20.18M -25.42M -8.03M -9.2M -5.49M -3.5M -7.2M n/a -10.65M -9.72M -15.65M -11.46M n/a n/a
Growth CapEx
-9.7M n/a -13.12M -5.69M -6.52M -1.65M n/a n/a n/a -361.73K -12.91M -12.86M -16.62M -16.11M -21.34M -18.1M -5.73M -4.32M -4.01M -240.08K -13.97M -7.03M
Owner Earnings
-15.89M 68.62M 98.05M 71.1M 18.16M 71.87M 8.82M 17.95M 2.5M -17.73M 34.59M 3.34M -26.81M 33.66M 86.56M 13.61M 28M 11.75M 13.36M 8.19M 29.17M 59.39M

© 2026 bestshares.com. All rights reserved.