Myriad Genetics Inc. logo

Myriad Genetics Inc.

MYGN | NASDAQ
Chart Builder DCF Calculator
$3.98
-$0.03 (-0.75%)
Sep 22, 2026, 11:01 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
34.1M -34.1M -7.9M -27.4M -330.5M -100K -42.5M -22.1M -36.7M -26M -31.2M -61.3M -116.1M -54.7M -42.3M -35.1M -14.1M -20.5M -7.6M 24.6M -4.7M -39.5M
Depreciation & Amortization
-12.5M 12.5M 12.6M 12.6M 14.1M 14.4M 14.8M 15.6M 15.1M 15.7M 15.1M 14.1M 13.3M 19.4M 13.7M 13.1M 12.9M 13M 13.3M 14.2M 16.9M 18.4M
Stock-Based Compensation
-6.5M 6.5M 2.8M 12.2M 10.7M 9.5M 10.9M 12.4M 14.5M 12M 10.4M 11.6M 11.2M 7.5M 8.2M 9.4M 10.4M 10.1M 8.4M 10M 8.9M 9M
Other Working Capital
7.6M -7.6M -900K 6.1M -14.1M -12M -25.8M 4.5M -1.9M -21M -56.1M 8.3M 89.2M -12.7M 3.1M -1.5M -43.3M -43.5M -37.1M 66.3M -2.3M 93.2M
Other Non-Cash Items
-31.6M 7.6M 5.6M 2.3M 319.3M 3.3M 46.1M 3.2M 13.9M -900K -6M 20.5M -8M 16.9M 18M 13.5M 2.8M 14M 1.5M -126M -21M 4.6M
Deferred Income Tax
n/a n/a -900K n/a -200K -31.3M 1.5M -1.1M -1.9M 1.2M -1.7M -500K -400K 2M -10M -11.1M -5.1M -5.7M -8.4M -15.2M 400K -11.5M
Change in Working Capital
8.2M -8.2M -1.6M 21.4M -27M -12.1M -24.2M -7.3M -2.3M -20.6M -41.3M -6.5M 99.1M -24.3M 4.7M 7.4M -56.6M -57.4M -17.1M 53.1M -4.9M 90.8M
Operating Cash Flow
-8.3M -15.7M 10.6M 21.1M -13.6M -16.3M 6.6M 700K 2.6M -18.6M -54.7M -22.1M -900K -33.2M -7.7M -2.8M -49.7M -46.5M -9.9M -39.3M -4.4M 71.8M
Capital Expenditures
5.4M -5.4M -6M -2.8M -6.9M -5.3M -5.9M -6.3M -8.9M -8.6M -13.5M -17.5M -18.8M -23.5M -14.6M -17.7M -6.7M -6.3M -3.4M -3M -4.5M -7.1M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a 8.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 379.1M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.4M -13.3M -33.4M -52.1M -46.8M -64.4M -36.6M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a 5M 2.5M 1.5M 1.5M 15M 30.6M 58.1M 40.6M 42.4M 28.1M 17.1M 24.3M 11.8M 9.7M 15.3M
Other Investing Acitivies
-8.6M -1.1M n/a -3.4M n/a -3M n/a n/a n/a n/a n/a n/a n/a n/a -57.2M n/a n/a n/a n/a -32.5M 32.5M n/a
Investing Cash Flow
-3.2M -6.5M -6M -6.2M -6.9M -8.3M -5.9M 7.5M -6.4M -7.1M -12M -2.5M 11.8M 34.6M -35.6M 11.4M -12M -41.3M -25.9M 291M 1.1M 8.2M
Debt Repayment
n/a -100K 100K 64.9M -100K 19.4M 400K -100K -100K -100K -100K -100K 40M n/a n/a n/a n/a n/a n/a -106.4M -50M -70M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a -3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
2.2M -2.9M -8.9M -8.7M 2.7M -5.8M 1.7M n/a 2.5M -8.7M 122M -2.4M -1.6M -4.9M -2.1M -3.6M 2.5M -4.8M -1.1M 31.9M 23.5M 21.5M
Financial Cash Flow
2.2M -3M -8.2M 56.2M 2.6M 13.6M 2.1M -3.1M 2.4M -8.8M 121.9M -2.5M 38.4M -4.9M -2.1M -3.6M 2.5M -4.8M -1.1M -74.5M -26.5M -48.5M
Net Cash Flow
-9.2M -25.3M -3.5M 71.1M -17.3M -10.9M 2.1M 8.6M -4.4M -35.3M 55.9M -27.7M 49.6M -3.3M -44.3M 4.5M -59.4M -93.2M -36.8M 176.8M -30.5M 31.9M
Free Cash Flow
-2.9M -21.1M 4.6M 18.3M -20.5M -21.6M 700K -5.6M -6.3M -27.2M -68.2M -39.6M -19.7M -56.7M -22.3M -20.5M -56.4M -52.8M -13.3M -42.3M -8.9M 64.7M
Adj. Free Cash Flow
3.6M -27.6M 1.8M 6.1M -31.2M -31.1M -10.2M -18M -20.8M -39.2M -78.6M -51.2M -30.9M -64.2M -30.5M -29.9M -66.8M -62.9M -21.7M -52.3M -17.8M 55.7M
Maintenance CapEx
-5.4M -5.4M -6M -2.8M -6.58M -5.3M -3.44M -2.54M -3.98M -4.91M -10.64M -12.1M -18.16M -21.02M -12.47M -17.7M -6.7M -6.3M n/a -836.63K n/a -6.21M
Growth CapEx
10.8M n/a n/a n/a -317.02K n/a -2.46M -3.76M -4.92M -3.69M -2.86M -5.4M -638.65K -2.48M -2.13M n/a n/a n/a -3.4M -2.16M -4.5M -890.8K
Owner Earnings
-13.7M -21.1M 4.6M 18.3M -20.18M -21.6M 3.16M -1.84M -1.38M -23.51M -65.34M -34.2M -19.06M -54.22M -20.17M -20.5M -56.4M -52.8M -9.9M -40.14M -4.4M 65.59M

© 2026 bestshares.com. All rights reserved.