MaxLinear Inc. logo

MaxLinear Inc.

MXL | NASDAQ
Chart Builder DCF Calculator
$85.98
+$4.86 (+5.99%)
At close: Sep 21, 2026, 4:00 PM ET
$84.50
-$1.48 (-1.72%)
Pre-market: Sep 22, 2026, 8:30 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
1.76M -45.14M -14.9M -45.49M -26.59M -49.71M -57.84M -75.79M -39.27M -72.31M -38.5M -39.83M -4.35M 9.53M 31.08M 28.41M 31.97M 33.59M 28.18M 9.26M 733K 3.8M
Depreciation & Amortization
9.01M 10.94M 10.79M 9.01M 11.22M 9.22M 9.83M 10.14M 11.63M 14.56M 14.47M 14.83M 16.54M 16.79M 16.36M 16.12M 17.59M 21.82M 22.42M 21.27M 20.18M 20.54M
Stock-Based Compensation
27.48M 20.03M 19.59M n/a 13.11M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-196K 196K -21.37M 7.66M -1.88M 6.62M -768K -21.51M -11.62M -3.17M 7.99M -17.2M -31.71M -7.02M -1.39M 14.64M 49.18M 37.5M -8.09M 565K 18.84M 37.02M
Other Non-Cash Items
-44.44M 1.4M 711K 30.77M 2.27M 28.09M 27.4M 32.84M 17.48M 22.13M 938K 13.62M 19.18M 21.59M 27.22M 27.41M 12.9M 14.77M 16.97M 17.76M 19.82M 14.82M
Deferred Income Tax
-10.23M 25.13M -2.52M 275K -5.68M -678K 13.88M -8.32M -2.05M -2.69M -10.95M -2.38M 758K 8.13M 133K 15.96M 517K 6.84M -4.64M 6.87M -6M 541K
Change in Working Capital
21.23M -21.23M -3.27M 15.56M 16.15M 1.68M -21.11M 10.4M 9.51M 54.27M -853K 964K -1.55M -13.88M -5.44M -26.13M 60.46M 57.14M -46.89M 28.92M -6.88M 570K
Operating Cash Flow
4.81M -8.87M 10.41M 10.12M 10.49M -11.4M -27.84M -30.73M -2.7M 15.97M -34.9M -12.79M 30.58M 42.16M 69.36M 61.77M 123.44M 134.17M 16.03M 84.08M 27.85M 40.27M
Capital Expenditures
-2.34M -1.38M -3.71M -5.73M -1.17M -1.99M -2.19M -4.13M -3.01M -8.34M -1.27M -1.93M -5.04M -5.22M -16.63M -9.12M -10.71M -4.8M -12.24M -9.62M -11.16M -6.15M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -940K n/a -2.72M -9.67M n/a n/a n/a n/a -5M -7.5M -27.5M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1M -5M -23.33M n/a n/a n/a -5M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 17.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-810K -2.86M 22K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -10M n/a n/a n/a n/a
Investing Cash Flow
-3.15M -4.24M -3.69M -6.74M -7.38M -1.99M -3M -5.95M -5.79M -8.71M 14.83M -2.6M -12.65M -15.51M -17.37M -15.36M -16.27M -42.76M -18.21M -22.63M -38.66M -12.26M
Debt Repayment
2M n/a n/a n/a n/a n/a n/a n/a n/a n/a 18.33M -18.33M n/a n/a -50M -75M -40M -20M -20.03M -20.02M -3.94M -20M
Common Stock Repurchased
-3.72M n/a -20M n/a 10K -10K n/a -58K n/a -2.1M n/a n/a n/a n/a n/a n/a -5.21M -26.3M -15.4M -1.01M -4.46M -2.67M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-479K -3.72M -4K -12K -71K -2.13M -1.09M n/a 447K n/a -220K -3.23M -2.97M -6.17M -369K -380K -3.7M -24.45M -2.07M -976K -2.66M -7.44M
Financial Cash Flow
1.61M 2.28M -18.61M 15K 2.08M -2.14M 1.42M -58K 2.03M -2.1M 19.5M -21.47M 108K -6.17M -48.58M -75.3M -45.87M -70.66M -35.01M -21.81M -6.27M -28.82M
Net Cash Flow
3.8M -11.48M -11.85M 4.62M 4.58M -15.54M -29.89M -36.65M -6.8M 4.57M 206K -37.49M 16.81M 20.48M 5.87M -29.06M 60.31M 20.54M -38.85M 39.11M -17.79M -807K
Free Cash Flow
2.47M -10.26M 6.7M 4.4M 9.32M -13.39M -30.03M -34.86M -5.71M 7.63M -36.17M -14.72M 25.54M 36.94M 52.73M 52.65M 112.73M 129.37M 3.79M 74.45M 16.69M 34.12M
Adj. Free Cash Flow
-25.01M -30.28M -12.9M 4.4M -3.8M -13.39M -30.03M -34.86M -5.71M 7.63M -36.17M -14.72M 25.54M 36.94M 52.73M 52.65M 112.73M 129.37M 3.79M 74.45M 16.69M 34.12M
Maintenance CapEx
-2.34M -1.38M n/a -237.63K n/a -1.91M -2.19M -4.13M -3.01M -8.34M -1.27M -1.93M -5.04M -5.22M -12.93M -4.28M -4.25M -77.68K -7.89M -3.63M n/a n/a
Growth CapEx
n/a n/a -3.71M -5.49M -1.17M -80.39K n/a n/a n/a n/a n/a n/a n/a n/a -3.69M -4.84M -6.46M -4.72M -4.36M -5.99M -11.16M -6.15M
Owner Earnings
2.47M -10.26M 10.41M 9.89M 10.49M -13.31M -30.03M -34.86M -5.71M 7.63M -36.17M -14.72M 25.54M 36.94M 56.42M 57.49M 119.19M 134.09M 8.15M 80.44M 27.85M 40.27M

© 2026 bestshares.com. All rights reserved.