Microvast  Inc. logo

Microvast Inc.

MVST | NASDAQ
Chart Builder DCF Calculator
$0.67
+$0.02 (+2.73%)
Sep 22, 2026, 10:30 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-11.99M 48.21M 16.54M -1.49M -106.06M 61.79M -105.44M 13.25M -101.56M -24.83M -24.54M -26.17M -26.08M -29.57M -33.7M -36.54M -44.18M -43.78M -37.12M -117.99M -27.07M -16.3M
Depreciation & Amortization
8.08M 8.08M 8.38M 8.27M 8.3M 8.18M 7.81M 7.72M 7.64M 7.66M 7.69M 5.04M 5.1M 5.1M 4.78M 5.47M 5.76M 6.01M 5.82M 5.05M 4.98M 4.88M
Stock-Based Compensation
842K n/a 795K 728K 846K 703K 551K 6.3M 12.12M 11.87M n/a 15.86M 17.85M 17.93M 17.88M n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-38.81M -15.15M 3.4M 14.32M -4.61M -14.76M 1.44M 1.98M -10.39M -8.19M -4.72M -21.15M -17.33M -7.48M 36.6M -2.05M -1.33M -9.53M -6.74M -12.18M -2.1M -1.9M
Other Non-Cash Items
9.84M -58.82M -10.05M 22.83M 127.7M -36.61M 107.47M -3.04M 95.46M 4.44M 22.62M 4.21M 4.97M 2.9M 9.5M 23.44M 30.68M 31.19M 29.72M 99.92M 17.6M 4.47M
Deferred Income Tax
n/a n/a -5.43M n/a n/a n/a n/a n/a n/a n/a n/a 264K n/a n/a n/a n/a n/a n/a -6K 27.47K n/a n/a
Change in Working Capital
-17.29M 6.77M -13.65M -15.18M 6.37M -26.9M -4.29M -29.66M -13.55M 2.89M -33.3M -28.55M -31.68M -7.52M 6.2M 11.87M -40.72M -27.73M -36.1M -12.18M -8.35M 4.78M
Operating Cash Flow
-10.51M 4.25M -3.4M 15.16M 37.15M 7.17M 6.1M -5.43M 111K 2.03M -27.52M -29.34M -29.84M -11.17M 4.67M 4.24M -48.47M -34.31M -37.68M -30.23M -12.85M -2.17M
Capital Expenditures
-11.32M -2.86M -643K -13.98M -2.86M -2.35M -355K -14.18M -2.95M -10.24M -33.21M -59.94M -57.71M -35.92M -66.16M -16.81M -26.85M -41.06M -47.14M -40.72M -4.43M -25.43M
Cash Acquisitions
n/a 51K 129K n/a n/a n/a n/a n/a n/a n/a 770K 231K n/a n/a 2K 1K 1K 1K n/a -139.04M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5.54M -6K -176K -243K -25.07M n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a 5.56M 25.5M -231K n/a n/a 25.07M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
10.81M n/a -76K 3.61M 115K 14K 175K 9.65M 28K 152K n/a 231K 308K 340K -25.07M n/a n/a n/a n/a -629.28K n/a n/a
Investing Cash Flow
-502K -2.8M -590K -10.38M -2.75M -2.33M -180K -4.53M -2.92M -4.53M -12.49M -59.72M -57.58M -35.83M -91.23M -16.81M -26.85M -41.06M -47.14M -180.39M -4.43M -25.43M
Debt Repayment
-22.39M 4.1M 5.38M 698K -11.74M 13.75M -3.28M 34.54M 22.75M 6.26M 43.45M -3.69M 909K 4.38M -29.26M 38.8M 5.98M 9.39M 7.71M 17.06M 15.03M 56.81M
Common Stock Repurchased
n/a -224K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 135.71K n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-105K -1.37M -6.63M -3.44M -4.52M -4.29M -5.77M -16.39M -525K n/a n/a 10.55M n/a n/a n/a n/a n/a n/a 805.45M -42.8M -2.33M -33.05M
Financial Cash Flow
-21.15M 2.28M 26.68M -2.75M -16.26M 9.46M -9.05M 18.15M 22.23M 6.26M 43.45M 6.86M 909K 4.38M -29.26M 38.8M 5.98M 9.39M 7.87M 779.68M 12.71M 23.76M
Net Cash Flow
-30.91M 4.76M 26.61M 3.81M 15.83M 13.39M -5.37M 10.48M 17.78M -1.49M -7.18M -81.11M -90.16M -42.14M -113.08M -17.94M -73.8M -65.38M -76.4M 612.44M -4M -3.37M
Free Cash Flow
-21.83M 1.39M -4.04M 1.18M 34.29M 4.82M 5.75M -19.61M -2.83M -8.21M -60.73M -89.29M -87.55M -47.09M -61.49M -12.57M -75.32M -75.37M -84.82M -70.95M -17.28M -27.6M
Adj. Free Cash Flow
-22.67M 1.39M -4.84M 451K 33.45M 4.12M 5.2M -25.91M -14.96M -20.08M -60.73M -105.15M -105.4M -65.02M -79.37M -12.57M -75.32M -75.37M -84.82M -70.95M -17.28M -27.6M
Maintenance CapEx
-8.08M -2.86M -643K n/a n/a n/a n/a n/a n/a n/a n/a n/a -40.85M -19.43M -66.16M -14.41M n/a -10.84M -23.65M -32.99M n/a -15.37M
Growth CapEx
-3.24M n/a n/a -13.98M -2.86M -2.35M -355K -14.18M -2.95M -10.24M -33.21M -59.94M -16.86M -16.49M n/a -2.39M -26.85M -30.22M -23.49M -7.73M -4.43M -10.06M
Owner Earnings
-18.59M 1.39M -4.04M 15.16M 37.15M 7.17M 6.1M -5.43M 111K 2.03M -27.52M -29.34M -70.69M -30.6M -61.49M -10.18M -48.47M -45.15M -61.33M -63.22M -12.85M -17.54M

© 2026 bestshares.com. All rights reserved.