Murphy USA Inc. logo

Murphy USA Inc.

MUSA | NYSE
Chart Builder DCF Calculator
$513.66
+$4.68 (+0.92%)
Sep 22, 2026, 11:03 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
6.81B 4.82B 4.74B 5.11B 5.01B 4.53B 4.71B 5.24B 5.45B 4.84B 5.07B 5.8B 5.59B 5.08B 5.37B 6.19B 6.77B 5.12B 4.77B 4.6B 4.46B 3.54B
Cost of Revenue
6.06B 4.56B 4.46B 4.84B 4.73B 4.38B 4.11B 4.62B 4.84B 4.37B 4.48B 265.6M 5.01B 4.56B 4.81B 5.52B 6.15B 4.57B 4.28B 4.12B 3.95B 3.16B
Gross Profit
746.5M 261.5M 282.6M 269.6M 270.1M 148.4M 599M 621.7M 607.6M 478.5M 591.5M 5.53B 573.2M 517.5M 559.1M 673.9M 621M 545.9M 490M 480.8M 501.9M 376.2M
Operating Income
304.9M 204.9M 217.4M 214.3M 219.2M 88.3M 199M 221.6M 217.1M 105.2M 217.2M 247.3M 198.7M 162.8M 173.5M 311.9M 262.3M 220.7M 160.9M 158.3M 190.2M 94.6M
Interest Income
n/a 300K 100K 100K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.2M 1.4M 400K n/a n/a 100K n/a n/a
Pretax Income
277.6M 176.2M 181.4M 173.4M 192.5M 61.9M 177.8M 198.7M 193.2M 81.9M 196.3M 223.4M 175.7M 139M 151.4M 290.7M 241.3M 200.4M 140.9M 137.7M 170M 73.3M
Net Income
209.1M 136.3M 141.9M 129.9M 145.6M 53.2M 142.5M 149.2M 144.8M 66M 150M 167.7M 132.8M 106.3M 117.7M 219.5M 183.3M 152.4M 108.8M 104M 128.8M 55.3M
Selling & General & Admin
60.5M 56.6M 65.2M 55.3M 50.9M 60.1M 54.2M 60M 59.1M 62.1M 62.1M 60M 59.4M 59M 81.7M 52.4M 52.2M 46.2M 53.6M 47.2M 48.5M 44.3M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
381.1M n/a n/a n/a n/a n/a 345.8M 340.1M 331.4M 311.2M 312.2M 5.22B 315.1M 295.7M 303.9M 309.6M 307.6M 279M 275.5M 275.3M 263.2M 237.3M
Operating Expenses
441.6M 56.6M 65.2M 55.3M 50.9M 60.1M 400M 400.1M 390.5M 373.3M 374.3M 5.28B 374.6M 354.7M 385.6M 362M 358.7M 325.2M 329.1M 322.5M 311.7M 281.6M
Interest Expense
29.3M 29M 28.6M 29.1M 27.8M 25.4M 22.9M 24.4M 24.9M 24.9M 24M 24.6M 25M 24.9M 23.7M 22M 20.5M 19.6M 20.2M 20.5M 20.4M 21.3M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
6.5B 4.61B 4.53B 4.9B 4.79B 4.44B 4.51B 5.02B 5.23B 4.74B 4.85B 5.55B 5.39B 4.91B 5.19B 5.88B 6.5B 4.9B 4.61B 4.44B 4.27B 3.44B
Income Tax Expense
68.5M 39.9M 39.5M 43.5M 46.9M 8.7M 35.3M 49.5M 48.4M 15.9M 46.3M 55.7M 42.9M 32.7M 33.7M 71.2M 58M 48M 32.1M 33.7M 41.2M 18M
Shares Outstanding (Basic)
18.44M 18.52M 18.65M 19.03M 19.55M 19.93M 20.16M 20.44M 20.64M 20.81M 21.07M 21.4M 21.69M 21.74M 22.15M 23.21M 23.95M 24.66M 25.28M 25.78M 26.58M 27.13M
Shares Outstanding (Diluted)
18.55M 18.71M 18.84M 19.23M 19.77M 20.2M 20.46M 20.74M 20.92M 21.16M 21.43M 21.79M 22.05M 22.13M 22.6M 23.65M 24.34M 25.07M 25.73M 26.15M 26.92M 27.49M
EPS (Basic)
11.34 7.36 7.61 6.83 7.45 2.67 7.07 7.30 7.02 3.17 7.12 7.83 6.12 4.89 5.31 9.46 7.65 6.18 4.30 4.03 4.85 2.04
EPS (Diluted)
11.27 7.28 7.53 6.75 7.37 2.63 6.96 7.20 6.92 3.12 7 7.69 6.02 4.80 5.21 9.28 7.53 6.08 4.23 3.98 4.79 2.01
EBITDA
306.9M 278.2M 283.5M 273.3M 287.1M 156.4M 267.9M 285.9M 277.4M 165.5M 278.1M 306.3M 259.3M 220.2M 231.7M 367M 317.2M 276.3M 216.2M 212.2M 244.5M 146.2M
EBIT
306.9M 205.2M 210M 202.5M 220.3M 87.3M 200.7M 223.1M 218.1M 106.8M 220.3M 248M 200.7M 163.9M 175.1M 312M 261.5M 220M 160.5M 158.2M 190.4M 94.6M
Depreciation & Amortization
n/a 73M 73.5M 70.8M 66.8M 69.1M 67.2M 62.8M 59.3M 58.7M 57.8M 58.2M 58.5M 56.4M 56.6M 55M 55.4M 56.1M 55.7M 53.8M 54M 51.6M

© 2026 bestshares.com. All rights reserved.