Muenchener Rueckversicherungs-Gesellschaft AG ADR logo

Muenchener Rueckversicherungs-Gesellschaft AG ADR

MURGY | OTC
Chart Builder DCF Calculator
$11.46
-$0.16 (-1.38%)
Sep 22, 2026, 1:17 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
5.88B 5.67B 4.6B 3.42B 2.93B 1.21B
Depreciation & Amortization
344.83M 375M 317M 321M 298M 289M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-8.4B -5.74B -2.11B -4.71B 6.44B 6.91B
Other Non-Cash Items
3.4B 2.84B -360M 2.3B -4.45B -1.2B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-8.4B -5.74B -2.01B -13.69B 6.44B 6.91B
Operating Cash Flow
1.22B 3.14B 2.54B -7.64B 5.23B 7.22B
Capital Expenditures
-157.53M -316M -346M -10.67B n/a n/a
Cash Acquisitions
-1.13B -293M -29M 37M -153M -2M
Purchase of Investments
n/a n/a n/a -1.15B -3.67B -6.09B
Sales Maturities Of Investments
n/a n/a n/a 11.82B n/a n/a
Other Investing Acitivies
14.41M -45M -152M 11.31B 5M -44M
Investing Cash Flow
-1.4B -505M -329M 11.35B -3.82B -6.14B
Debt Repayment
1B 1.35B -134M -457M n/a n/a
Common Stock Repurchased
-1.8B -1.44B -1.04B -605M n/a -359M
Dividend Paid
-2.51B -2.01B -1.58B -1.55B -1.38B -1.39B
Other Financial Acitivies
-357.32M -131M -225M -91M -303M 1.42B
Financial Cash Flow
-3.67B -2.23B -2.98B -2.7B -1.68B -323M
Net Cash Flow
109.54M 533M -818M 1.04B -128M 626M
Free Cash Flow
1.06B 2.83B 2.2B -18.32B 5.23B 7.22B
Adj. Free Cash Flow
1.06B 2.83B 2.2B -18.32B 5.23B 7.22B
Maintenance CapEx
n/a n/a -346M -10.67B n/a n/a
Growth CapEx
-157.53M -316M n/a n/a n/a n/a
Owner Earnings
1.22B 3.14B 2.2B -18.32B 5.23B 7.22B

© 2026 bestshares.com. All rights reserved.