MTN Group Limited logo

MTN Group Limited

MTNOY | OTC
Chart Builder DCF Calculator
$12.29
-$0.02 (-0.16%)
Sep 22, 2026, 12:50 PM ET · Market open
Fiscal Year
Period Ending
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
FY 2019
Dec 30, 2019
Net Income
-4.42B 11.77B 19.34B 28.82B 29.09B 17.6B
Depreciation & Amortization
36.05B 42.27B 34.65B 34.64B 35.65B 32.46B
Stock-Based Compensation
932M 1.08B 807M 1.08B 860M 373M
Other Working Capital
485M -4.95B -2.14B 3.95B -4.39B -10.57B
Other Non-Cash Items
21.83B 13.06B 14.13B 12.42B 12.92B 14.6B
Deferred Income Tax
n/a n/a 1.94B -13.52B -15.69B -19.42B
Change in Working Capital
-7.58B -4.12B -2.75B 3.85B -4.32B -9.31B
Operating Cash Flow
46.82B 64.06B 68.12B 67.29B 58.51B 36.29B
Capital Expenditures
-31.68B -46.8B -45.81B -35.23B -30.18B -27.04B
Cash Acquisitions
-836M n/a n/a 747M 11.28B 1.15B
Purchase of Investments
-5.55B -34M -212M -143M -8.38B -71M
Sales Maturities Of Investments
n/a 865M 492M 5.19B -6.57B 396M
Other Investing Acitivies
-1.96B -20.9B 2.1B -1.52B 340M 1.02B
Investing Cash Flow
-33.34B -52.26B -43.44B -30.95B -33.51B -24.54B
Debt Repayment
-638M -474M -10.54B -26.15B -5.1B 7.93B
Common Stock Repurchased
-1.24B -1.3B -1.42B -257M n/a -1.24B
Dividend Paid
-5.96B -5.96B -5.41B n/a -6.46B -9.35B
Other Financial Acitivies
-8.37B -1.75B -49M -1.97B -2.14B -1.68B
Financial Cash Flow
-16.21B -9.49B -17.42B -26.18B -13.71B -4.34B
Net Cash Flow
-7.49B -7.08B 4.62B 8.38B 9.03B 6.64B
Free Cash Flow
15.14B 17.26B 22.31B 32.06B 28.33B 9.25B
Adj. Free Cash Flow
14.21B 16.18B 21.5B 30.99B 27.47B 8.88B
Maintenance CapEx
-31.68B -35.63B -26.25B -33.48B -9.55B -14.89B
Growth CapEx
n/a -11.17B -19.56B -1.75B -20.63B -12.15B
Owner Earnings
15.14B 28.43B 41.87B 33.81B 48.96B 21.39B

© 2026 bestshares.com. All rights reserved.