Maris-Tech Ltd. logo

Maris-Tech Ltd.

MTEK | NASDAQ
Chart Builder DCF Calculator
$1.01
-$0.02 (-1.94%)
Sep 22, 2026, 1:59 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-5.41M -1.23M -2.71M -3.69M -824.22K -640.34K
Depreciation & Amortization
116.36K 97.21K 60.65K 17.21K 5.06K 3.53K
Stock-Based Compensation
n/a 154.45K 126.77K 75.9K n/a n/a
Other Working Capital
-380.51K -18.85K 863.24K -182.86K 276.85K 15.28K
Other Non-Cash Items
130.66K -6.4K 18.24K -73.36K 37.82K 48.76K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
1.75M -1.23M -1.37M -1.19M -93.65K 169.57K
Operating Cash Flow
-3.41M -2.22M -3.87M -4.86M -875K -418.49K
Capital Expenditures
-22.7K -190.99K -90.51K -284.49K -7.97K -6.04K
Cash Acquisitions
n/a n/a n/a 9.02B n/a n/a
Purchase of Investments
n/a -7.5M -6M -12.52M -21.46K -27.5K
Sales Maturities Of Investments
n/a 10.65M 12M 3.5M n/a n/a
Other Investing Acitivies
n/a 3.15M -91.14K -9.02B -21.46K n/a
Investing Cash Flow
-22.7K 2.96M 5.82M -9.3M -29.42K -33.54K
Debt Repayment
3.67M -489.44K n/a -1.36M 200.7K 455.36K
Common Stock Repurchased
n/a n/a -119.54K n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a -2.1M -621.61K n/a
Financial Cash Flow
3.69M -489.44K -119.54K 14.37M 899.18K 455.36K
Net Cash Flow
251.14K 252.05K 1.83M 206.4K -5.25K 3.33K
Free Cash Flow
-3.44M -2.41M -3.96M -5.14M -882.97K -424.53K
Adj. Free Cash Flow
-3.44M -2.57M -4.09M -5.22M -882.97K -424.53K
Maintenance CapEx
-22.7K n/a n/a -220.67K n/a -4.8K
Growth CapEx
n/a -190.99K -90.51K -63.82K -7.97K -1.24K
Owner Earnings
-3.44M -2.22M -3.87M -5.08M -875K -423.29K

© 2026 bestshares.com. All rights reserved.