Middlesex Water logo

Middlesex Water

MSEX | NASDAQ
Chart Builder DCF Calculator
$55.26
+$0.03 (+0.05%)
Sep 22, 2026, 11:01 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
14.77M 10.61M 8.61M 13.96M 10.78M 9.48M 8.8M 14.32M 10.55M 10.68M 5.77M 9.99M 9.9M 5.87M 7.17M 14.29M 8.87M 12.1M 7.24M 11.48M 10.92M 6.91M
Depreciation & Amortization
6.93M 8.19M 8.51M 8.53M 7.54M 7.91M 7.81M 7.22M 7.03M 5.98M 7.34M 7.56M 7.34M 7.2M 7.34M 6.73M 6.58M 6.83M 9.55M 4.35M 6.6M 6.3M
Stock-Based Compensation
766K 401K 118K 161K 569K 389K 310K 155K 1.54M -465K 424K 424K 1.01M 360K 360K 361K 642K 267K 305K 273K 557K 203K
Other Working Capital
1.95M -1.95M -1.4M -2.93M -3.2M -1.42M 2.57M -7.94M -4.9M -6.66M -785K -1.97M -2.95M 814K 3.17M -683K -6.71M 3.41M -8.62M 2.08M -5.52M 3.35M
Other Non-Cash Items
-13.23M -304K -404K -387K -3.57M -130K -268K 77K -237K -215K -316K -223K -673K -548K -546K -353K -72K -5.25M -188K -173K -575K -705K
Deferred Income Tax
2.07M -2.07M -873K -1.14M 1.14M -1.14M -2.01M -1.72M 340K 1.38M -914K -1.69M -2.38M -611K -1.02M -1.06M -1.12M -2.14M 812K -3.95M -5.49M -2.36M
Change in Working Capital
5.09M -5.09M 2.51M -9.07M 1.84M -2.73M 6.76M -596K -7.99M -10.71M 499K -5.37M -1.88M 3.7M 3.82M -2.6M -2.01M 2.17M -3.32M -7.92M -6.88M -900K
Operating Cash Flow
16.4M 11.73M 18.46M 12.05M 18.3M 13.78M 21.4M 19.46M 11.23M 6.65M 12.8M 10.7M 13.32M 15.97M 17.12M 17.38M 12.89M 13.98M 14.39M 4.06M 5.14M 9.44M
Capital Expenditures
20.64M -20.64M -24.71M -18.91M 18.91M -18.91M -25.14M 28.74M -14.35M -14.39M -17.11M -22.44M -26.12M -24.52M -25.4M -26.6M -22.71M -16.63M -18.13M -14.75M -24.47M -22.03M
Cash Acquisitions
n/a n/a n/a n/a -4.61M n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.12M n/a n/a 3.12M n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-53.62M n/a n/a -2.1M -50.64M n/a n/a -49.48M n/a n/a n/a n/a n/a n/a 3.12M n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-32.98M -20.64M -24.71M -21.01M -36.33M -18.91M -25.14M -20.74M -14.35M -14.39M -17.11M -22.44M -26.12M -24.52M -25.4M -26.6M -22.71M -13.51M -18.13M -14.75M -24.47M -22.03M
Debt Repayment
n/a 11.34M 2.17M -1.14M 20.94M 9.44M 6M -58.66M 13.43M 14.14M 4.67M 12.6M 15.91M 12.42M 13.97M 9.14M 12.6M 2.02M 3.96M 12.18M 18.4M 10.36M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-6.71M -6.67M -6.63M -6.15M -6.12M -6.1M -6.1M -5.82M -5.82M -5.77M -5.87M -5.58M -5.57M -5.54M -5.54M -5.14M -5.13M -5.12M -5.11M -4.8M -4.8M -4.79M
Other Financial Acitivies
23.05M 656K 754K 285K 954K 1K 1.5M 63.86M 429K -418K 1.84M 31K -1.43M 361K 494K 782K -757K -516K 187K 2.11M 7.43M 503K
Financial Cash Flow
16.34M 8.15M 5.67M 9.78M 19.61M 3.56M 1.63M -394K 8.29M 8.2M 3.73M 10.33M 12.32M 9.58M 9.2M 7.8M 10.85M -705K 1.99M 9.78M 21.31M 6.4M
Net Cash Flow
-239K -760K -584K 824K 1.58M -1.57M -2.12M -1.68M 5.17M 465K -580K -1.41M -485K 1.03M 920K -1.41M 1.03M -239K -1.75M -907K 1.98M -6.2M
Free Cash Flow
37.04M -8.91M -6.25M -6.86M 37.22M -5.13M -3.75M 48.19M -3.12M -7.74M -4.31M -11.74M -12.8M -8.55M -8.28M -9.22M -9.83M -2.66M -3.74M -10.69M -19.33M -12.59M
Adj. Free Cash Flow
36.28M -9.31M -6.37M -7.02M 36.65M -5.52M -4.06M 48.04M -4.66M -7.27M -4.73M -12.16M -13.81M -8.91M -8.64M -9.58M -10.47M -2.92M -4.05M -10.96M -19.89M -12.79M
Maintenance CapEx
-6.93M -8.19M -24.71M -18.91M 19.75M -999.22K n/a 57.47M n/a -1.22M -17.11M -22.44M -9.27M -13.92M -998.22K n/a -7.55M n/a -18.13M -14.75M -17.61M -18.32M
Growth CapEx
27.57M -12.45M n/a n/a -839.39K -17.91M -25.14M -28.74M -14.35M -13.17M n/a n/a -16.85M -10.59M -24.4M -26.6M -15.16M -16.63M n/a n/a -6.85M -3.72M
Owner Earnings
9.47M 3.54M -6.25M -6.86M 38.05M 12.78M 21.4M 76.93M 11.23M 5.44M -4.31M -11.74M 4.05M 2.05M 16.12M 17.38M 5.34M 13.98M -3.74M -10.69M -12.48M -8.88M

© 2026 bestshares.com. All rights reserved.