Midland States Bancorp Inc. logo

Midland States Bancorp Inc.

MSBI | NASDAQ
Chart Builder DCF Calculator
$33.15
-$0.40 (-1.19%)
Sep 22, 2026, 10:58 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
18.46M -2.89M 7.56M 12.02M -140.97M -1.07M 18.48M 6.75M 13.89M 14.07M 11.4M 21.58M 21.77M 32.87M 23.52M 21.88M 20.75M 23.11M 19.55M 20.12M 18.54M
Depreciation & Amortization
2.71M 2.92M 2.91M 3M 3.12M 3.24M 3.18M 3.34M 3.4M 3.42M 3.36M 2.93M 3.01M 3.06M 3.75M 3.71M 3.86M 3.91M 4.04M 4.17M 4.22M
Stock-Based Compensation
939K 728K 651K 750K 784K 892K 733K 705K 701K 693K 604K 567K 625K 664K 501K 519K 527K 514K 438K 484K 502K
Other Working Capital
-4.63M -40.33M 26.24M 2.27M 497K 8.12M 12.66M -16.89M -4.07M 36.46M -26.15M 9.14M -10.53M -2.57M -7.7M 694K -13.44M 9.5M -4.53M -11.68M -637K
Other Non-Cash Items
1.53M 29.67M 44.25M 10.8M 160.21M 76.18M -475K 23.99M 14M 33.35M 20.54M 11.05M 1.35M -563K 32.51M 85.28M 27.74M -6.26M 64.36M 43.12M 136.89M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-6.68M -37.49M 24.62M 1.49M 1.56M 19.09M 11.31M -16.71M -5.06M 35.81M -29.43M 8.68M -10.75M -5.35M -8.68M 4.01M -13.8M 12.07M -3.95M -9.62M -1.77M
Operating Cash Flow
16.97M -7.06M 79.99M 28.06M 24.7M 98.33M 33.23M 18.07M 26.92M 87.36M 6.48M 44.75M 16.01M 30.68M 51.6M 115.4M 39.08M 33.35M 84.44M 58.28M 158.38M
Capital Expenditures
-619K -740K -1.37M 1.85M -1.85M -2.72M -2.11M -1.55M -527K -1.67M -2.38M -1.9M -2.79M -1.38M -1.16M -514K -414K -865K -853K -426K -574K
Cash Acquisitions
n/a n/a n/a n/a n/a 37K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 82K n/a n/a
Purchase of Investments
-242M -301.57M -209.1M -79.88M -218.66M n/a -203.79M -206.3M -230.97M -190.04M -150.14M -164.17M -148.34M -110.73M -4.8M -85.83M -16.29M -131.36M -132.47M -149.08M -57.14M
Sales Maturities Of Investments
163.41M 168.18M 199.8M 103.06M 68.96M 117.82M 125.92M 135.12M 110.57M 140.56M 172.77M 97.83M 102.63M 25.69M 47.14M 141.8M 21.77M 50.01M 58.05M 74.98M 60.37M
Other Investing Acitivies
10.86M 468.86M 155.92M 207.67M 191.01M -53.45M 91.1M 93.56M 164M 118.91M 21.74M -19.24M -49.92M -111.5M -430.71M -256.14M -315.83M -311.09M -156.32M 75.97M 142.23M
Investing Cash Flow
-68.35M 334.73M 145.24M 229.47M 39.47M 61.69M 11.13M 20.82M 43.07M 67.77M 41.99M -87.48M -98.41M -197.92M -389.52M -200.68M -310.77M -393.31M -231.52M 1.44M 144.88M
Debt Repayment
38.24M -166.59M 115.36M -184.57M 192.73M -98.36M -177.28M 135.93M -41.42M -45.13M -40.79M 77.77M 10.86M 43.62M 65.83M -17.66M -16.45M -119.86M -9.32M -115.82M -247.23M
Common Stock Repurchased
-7.92M -9.66M n/a n/a n/a 29K -534K -3.03M -1.94M -2.87M -6.06M -6.17M -2.8M 171K n/a -171K -1.11M -5.24M -5.24M n/a -1.21M
Dividend Paid
-9.12M -9.32M -9.25M -9.01M -9.01M -9.02M -8.98M -8.99M -9M -8.79M -8.83M -8.89M -8.98M -9.69M -6.47M -6.47M -6.46M -6.25M -6.3M -6.33M -6.3M
Other Financial Acitivies
15.69M -180.45M -342.09M 10.49M -260.81M -59.59M 139.66M -205.47M 14.63M -95.4M -21.55M 2.36M 61M -30.6M 210.81M 47.11M -53.11M 509.27M 405.03M -144.16M 239.5M
Financial Cash Flow
37.23M -366.01M -235.67M -182.94M -76.93M -167.13M -47.13M -81.56M -37.73M -152.2M -77.09M 65.07M 60.08M 4.37M 381M 23.13M -76.42M 377.69M 384.62M -265.84M -13.68M
Net Cash Flow
-14.15M -38.34M -10.44M 74.58M -12.76M -7.11M -2.77M -42.67M 32.26M 2.93M -28.56M 22.39M -22.32M -162.87M 43.07M -62.15M -348.11M 17.73M 237.54M -206.12M 289.58M
Free Cash Flow
16.35M -7.8M 78.61M 29.9M 22.85M 95.62M 31.12M 16.52M 26.39M 85.69M 4.1M 42.9M 13.22M 29.3M 50.44M 114.89M 38.66M 32.48M 83.59M 57.85M 157.8M
Adj. Free Cash Flow
15.41M -8.53M 77.96M 29.15M 22.07M 94.72M 30.39M 15.81M 25.69M 85M 3.5M 42.33M 12.6M 28.64M 49.93M 114.37M 38.14M 31.97M 83.15M 57.37M 157.3M
Maintenance CapEx
-619K -740K -1.37M 1.85M -1.85M n/a n/a n/a n/a -1.67M n/a n/a n/a n/a n/a n/a -73.65K n/a -853K -426K -574K
Growth CapEx
n/a n/a n/a n/a n/a -2.72M -2.11M -1.55M -527K n/a -2.38M -1.9M -2.79M -1.38M -1.16M -514K -340.35K -865K n/a n/a n/a
Owner Earnings
16.35M -7.8M 78.61M 29.9M 22.85M 98.33M 33.23M 18.07M 26.92M 85.69M 6.48M 44.8M 16.01M 30.68M 51.6M 115.4M 39M 33.35M 83.59M 57.85M 157.8M

© 2026 bestshares.com. All rights reserved.