MultiSensor AI  Inc. logo

MultiSensor AI Inc.

MSAI | NASDAQ
Chart Builder DCF Calculator
$4.76
-$0.06 (-1.24%)
Sep 22, 2026, 2:38 PM ET · Market open

Market Data

Market Cap
$9.73M
Enterprise Value
$-11.27M
Beta
-0.23
Average Volume
203.83K
Shares Outstanding (Diluted)
2.07M
Shares Change YoY
146.72%
Institutional Ownership
92.88%
Exchange
NASDAQ
ISIN
US4569482072

Price Performance

Price Change 1M
-15.6%
Price Change 3M
-11.4%
Price Change 6M
-49.1%
Price Change YTD
-61.0%
Price Change 1Y
-83.4%
Price Change 3Y
-98.9%
Price Change 5Y
-98.8%
1M CAGR (ann.)
-9.4%
1Y CAGR (ann.)
-83.2%
5Y CAGR (ann.)
N/A
All-Time CAGR
-59.7%

Valuation

PE Ratio
-0.68
Forward PE
N/A
PEG Ratio
-0.00
Forward PEG
0.01
PS Ratio
1.55
Forward PS
0.70
PB Ratio
0.34
P/FCF Ratio
-1.06
P/Adj. FCF Ratio
-0.98
P/OCF Ratio
-0.55
EV/Sales
-1.80
EV/EBIT
1.75
EV/EBITDA
2.09
EV/FCF
1.23
Earnings Yield
-148.1%
FCF Yield
-94.5%
Adj. FCF Yield
-101.7%

Financial Health

Net Cash
$21.01M
Total Debt
$0
Cash & Short-Term Investments
$21.01M
Total Assets
$33.35M
Current Ratio
7.19
Quick Ratio
6.37
Debt / Equity Ratio
0.00
Debt / EBITDA
-0.00
Debt / FCF
-0.00
OCF / Debt
N/A
Interest Coverage
0.00
Altman Z-Score
-1.34
Piotroski F-Score
3

Margins & Profitability

Gross Profit Margin
57.0%
Operating Profit Margin
-98.6%
EBITDA Margin
-119.8%
Net Profit Margin
-141.7%
FCF Margin
-146.6%
Adj. FCF Margin
-157.8%
SBC / Revenue
11.2%
SBC Impact (per share)
-7.7%

Returns

Return on Assets
-26.6%
Return on Equity
-36.1%
Return on Invested Capital
-29.9%
Return on Capital Employed
-30.0%
Return on Tangible Assets
-26.6%

Historical Growth (CAGR)

Revenue CAGR 3Y
13.1%
Revenue CAGR 5Y
23.1%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
107.0%
EPS CAGR 5Y
-1.4%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
-14.1%
FCF CAGR 5Y
N/A
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
87.5%
Revenue Growth Next 3Y
118.0%
Earnings Date
Nov 11, 2026
EPS Estimate (next Q)
-$1.23
EPS Growth Est (next Q)
-38.5%
Revenue Est (next Q)
$2.1M
Revenue Growth Est (next Q)
33.4%

Cash Flow

Operating Cash Flow
$-8.12M
Free Cash Flow
$-9.19M
Adj. Free Cash Flow
$-9.9M
FCF Per Share
-$9.85
OCF Per Share
-$8.70
OCF/S Ratio
-129.5%

Income Statement

Revenue
$6.27M
Gross Profit
$2.8M
Operating Income
$-6.18M
EBITDA
$-5.4M
Net Income
$-8.89M
EPS (Diluted)
-$7.14
Revenue / Employee
$298.62K
Profit / Employee
$-423.14K
Employees
21

Dividends

Annual Dividend
$0.11
Dividend Yield
2.28%
Payout Ratio
-22.5%
FCF Payout Ratio
0.0%
Adj. FCF Payout Ratio
0.0%
Dividend Growth (YoY)
58.3%
Pay Frequency
Quarterly
Ex-Dividend Date
Mar 29, 2026

© 2026 bestshares.com. All rights reserved.