MSA Safety

MSA | NYSE

Price Alert Chart Builder DCF Calculator

$177.25

-$2.41 (-1.34%)

At close: Sep 21, 2026, 4:00 PM ET

$177.25

$0 (0.00%)

After-hours: Sep 21, 2026, 5:55 PM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile

Market Data

Market Cap $6.94B

Enterprise Value $7.24B

Beta 0.94

Average Volume 304.42K

Shares Outstanding (Diluted) 38.99M

Shares Change YoY -0.95%

Institutional Ownership 88.03%

Exchange NYSE

ISIN US5534981064

Price Performance

Price Change 1M -7.1%

Price Change 3M 9.0%

Price Change 6M 0.7%

Price Change YTD 9.3%

Price Change 1Y 2.8%

Price Change 3Y 8.0%

Price Change 5Y 24.4%

1M CAGR (ann.) -7.1%

1Y CAGR (ann.) 7.6%

5Y CAGR (ann.) 4.2%

All-Time CAGR 10.7%

Valuation

PE Ratio 44.54

Forward PE 18.05

PEG Ratio 1.52

Forward PEG 2.34

PS Ratio 3.52

Forward PS 3.00

PB Ratio 4.88

P/FCF Ratio 26.43

P/Adj. FCF Ratio 27.60

P/OCF Ratio 16.98

EV/Sales 3.72

EV/EBIT 16.28

EV/EBITDA 13.94

EV/FCF 27.97

Earnings Yield 2.3%

FCF Yield 3.8%

Adj. FCF Yield 3.6%

Financial Health

Net Debt $399.69M

Total Debt $599.74M

Cash & Short-Term Investments $200.06M

Total Assets $2.6B

Current Ratio 3.24

Quick Ratio 2.02

Debt / Equity Ratio 0.46

Debt / EBITDA 1.15

Debt / FCF 2.32

OCF / Debt 0.68

Interest Coverage 13.96

Altman Z-Score 5.97

Piotroski F-Score 9

Margins & Profitability

Gross Profit Margin 47.6%

Operating Profit Margin 23.3%

EBITDA Margin 26.7%

Net Profit Margin 16.1%

FCF Margin 13.3%

Adj. FCF Margin 12.7%

SBC / Revenue 1.0%

SBC Impact (per share) -4.3%

Returns

Return on Assets 12.1%

Return on Equity 23.1%

Return on Invested Capital 15.0%

Return on Capital Employed 19.6%

Return on Tangible Assets 19.8%

Historical Growth (CAGR)

Revenue CAGR 3Y 5.2%

Revenue CAGR 5Y 7.7%

Revenue CAGR 10Y 5.3%

EPS CAGR 3Y 131.7%

EPS CAGR 5Y 9.1%

EPS CAGR 10Y 6.6%

FCF CAGR 3Y -13.9%

FCF CAGR 5Y 10.4%

FCF CAGR 10Y 24.4%

Analyst Forecasts

Analyst Rating Buy

Analyst Count 12

EPS Growth Next 3Y N/A

Revenue Growth Next 3Y N/A

Earnings Date N/A

EPS Estimate (next Q) N/A

EPS Growth Est (next Q) N/A

Revenue Est (next Q) N/A

Revenue Growth Est (next Q) N/A

Fair Value Estimates

Graham Number $56.83

Graham Upside -67.9%

Lynch Fair Value $36.06

Lynch Upside -79.7%

Price Target $210

Price Target Upside 18.5%

Cash Flow

Operating Cash Flow $405.88M

Free Cash Flow $258.92M

Adj. Free Cash Flow $247.91M

FCF Per Share $9.12

OCF Per Share $10.44

OCF/S Ratio 20.9%

Income Statement

Revenue $1.95B

Gross Profit $925.88M

Operating Income $453.83M

EBITDA $519.69M

Net Income $314.01M

EPS (Diluted) $3.98

Revenue / Employee $367.23K

Profit / Employee $59.25K

Employees 5,300

Dividends

Annual Dividend $2.14

Dividend Yield 1.21%

Payout Ratio 53.8%

FCF Payout Ratio 32.0%

Adj. FCF Payout Ratio 33.4%

Dividend Growth (YoY) 2.9%

Pay Frequency Quarterly

Ex-Dividend Date Aug 13, 2026