Mersana Therapeutics Inc. logo

Mersana Therapeutics Inc.

MRSN | NASDAQ
Chart Builder DCF Calculator
$29.08
$0 (0.00%)
At close: Jan 6, 2026, 4:00 PM ET

Market Data

Market Cap
$145.36M
Enterprise Value
$91.27M
Beta
0.43
Average Volume
125.27K
Shares Outstanding (Diluted)
N/A
Shares Change YoY
1.59%
Institutional Ownership
63.75%
Exchange
NASDAQ
ISIN
US59045L2051

Price Performance

Price Change 1M
3.5%
Price Change 3M
193.4%
Price Change 6M
239.3%
Price Change YTD
0.3%
Price Change 1Y
61.6%
Price Change 3Y
N/A
Price Change 5Y
-94.5%
1M CAGR (ann.)
5.7%
1Y CAGR (ann.)
-16.9%
5Y CAGR (ann.)
-46.7%
All-Time CAGR
-25.3%

Valuation

PE Ratio
-2.06
Forward PE
N/A
PEG Ratio
-0.35
Forward PEG
0.43
PS Ratio
4.38
Forward PS
11.40
PB Ratio
-2.44
P/FCF Ratio
-1.95
P/Adj. FCF Ratio
-1.74
P/OCF Ratio
-2.63
EV/Sales
2.75
EV/EBIT
-1.52
EV/EBITDA
-1.54
EV/FCF
-1.23
Earnings Yield
-48.5%
FCF Yield
-51.2%
Adj. FCF Yield
-57.5%

Financial Health

Net Cash
$54.1M
Total Debt
$2.29M
Cash & Short-Term Investments
$56.39M
Total Assets
$62.69M
Current Ratio
1.39
Quick Ratio
1.39
Debt / Equity Ratio
-0.04
Debt / EBITDA
-0.04
Debt / FCF
-0.03
OCF / Debt
-32.43
Interest Coverage
-28.52
Altman Z-Score
-22.86
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
98.3%
Operating Profit Margin
-180.5%
EBITDA Margin
-317.7%
Net Profit Margin
-332.7%
FCF Margin
-224.1%
Adj. FCF Margin
-252.1%
SBC / Revenue
35.2%
SBC Impact (per share)
-12.5%

Returns

Return on Assets
-89.3%
Return on Equity
117.0%
Return on Invested Capital
-242.1%
Return on Capital Employed
-270.7%
Return on Tangible Assets
-89.3%

Historical Growth (CAGR)

Revenue CAGR 3Y
40.7%
Revenue CAGR 5Y
107.6%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
61.8%
EPS CAGR 5Y
33.1%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
48.1%
FCF CAGR 5Y
2.6%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
19
EPS Growth Next 3Y
36.3%
Revenue Growth Next 3Y
84.5%
Earnings Date
Mar 1, 2026
EPS Estimate (next Q)
-$3.05
EPS Growth Est (next Q)
11.1%
Revenue Est (next Q)
$4.6M
Revenue Growth Est (next Q)
-71.9%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$10
Price Target Upside
-65.6%

Cash Flow

Operating Cash Flow
$-74.37M
Free Cash Flow
$-74.37M
Adj. Free Cash Flow
$-83.64M
FCF Per Share
-$11.05
OCF Per Share
-$11.05
OCF/S Ratio
-327.7%

Income Statement

Revenue
$33.18M
Gross Profit
$21.88M
Operating Income
$-59.9M
EBITDA
$-59.18M
Net Income
$-70.08M
EPS (Diluted)
-$14.09
Revenue / Employee
$325.29K
Profit / Employee
$-687.07K
Employees
102

© 2026 bestshares.com. All rights reserved.